UNIFIED JUDICIAL SYSTEM
GOVERNOR'S RECOMMENDED FY 2005 BUDGET
27 UNIFIED JUDICIAL SYSTEM

MISSION:
To provide timely and equitable administration of justice. LEGAL CITATION: Article V, State Constitution, SDCL 1967 16-1 to 16-8.

  ACTUAL
FY 2002
ACTUAL
FY 2003
BUDGETED
FY 2004
REQUESTED
FY 2005
GOVERNOR'S RECOMMENDED
FY 2005
RECOMMENDED INC/(DEC)
FY 2005
FUNDING SOURCE:
   General Funds $23,544,309 $25,241,571 $26,502,939 $26,675,652 $27,543,026 $1,040,087
   Federal Funds 584,689 354,772 483,571 483,571 486,103 2,532
   Other Funds 3,077,844 3,576,766 4,119,854 4,183,051 4,208,661 88,807
      Total $27,206,842 $29,173,110 $31,106,364 $31,342,274 $32,237,790 $1,131,426
 
EXPENDITURE DETAIL:
   Personal Services $20,874,991 $22,403,607 $24,048,291 $24,191,405 $25,086,921 $1,038,630
   Operating Expenses 6,331,851 6,769,502 7,058,073 7,150,869 7,150,869 92,796
      Total $27,206,842 $29,173,110 $31,106,364 $31,342,274 $32,237,790 $1,131,426
 
Staffing Level FTE: 449.8 462.6 475.8 478.8 478.8 3.0

generated 12/01/03 10:42:39 AM