LEGISLATURE
GOVERNOR'S RECOMMENDED FY 2005 BUDGET
2810 Legislative Operations

MISSION:
To adopt new laws or revise past legislation, as the policymaking branch of state government, that will promote the general welfare of the citizens of South Dakota by meeting in the regular legislative session as specified in the State Constitution.

  ACTUAL
FY 2002
ACTUAL
FY 2003
BUDGETED
FY 2004
REQUESTED
FY 2005
GOVERNOR'S RECOMMENDED
FY 2005
RECOMMENDED INC/(DEC)
FY 2005
FUNDING SOURCE:
   General Funds $4,041,872 $4,286,167 $4,396,665 $4,501,921 $4,501,921 $105,256
   Federal Funds 0 0 0 0 0 0
   Other Funds 21,281 16,910 35,000 35,000 35,000 0
      Total $4,063,153 $4,303,077 $4,431,665 $4,536,921 $4,536,921 $105,256
 
EXPENDITURE DETAIL:
   Personal Services $2,371,417 $2,233,402 $2,585,065 $2,621,561 $2,621,561 $36,496
   Operating Expenses 1,691,736 2,069,675 1,846,600 1,915,360 1,915,360 68,760
      Total $4,063,153 $4,303,077 $4,431,665 $4,536,921 $4,536,921 $105,256
 
Staffing Level FTE: 26.9 26.3 36.2 36.2 36.2 0.0

  ACTUAL
FY 2002

ACTUAL
FY 2003

ESTIMATED
FY 2004

ESTIMATED
FY 2005

REVENUES:  
   Document Room Receipts and Copies $12,663 $12,104 $12,104 $12,104
   Room and Computer Charges 8,000 7,400 7,400 7,400
   Subscriptions to South Dakota Register 740 880 880 880
      
Total

$21,403

$20,384

$20,384

$20,384
PERFORMANCE INDICATORS:  

generated 12/01/03 10:44:10 AM