GOVERNOR'S RECOMMENDED FY 2005 BUDGET |
MISSION:
To maintain the capability of responding to the public's needs in an expedient and efficient manner through policy formulation and implementation, fiscal resources management, personnel resources management, and central services administration.
LEGAL CITATION: SDCL 1-14, 1-33, 36, 4-8B, 11-1, 47-17A, 31-29, and 1-4.
ACTUAL
FY 2002ACTUAL
FY 2003BUDGETED
FY 2004REQUESTED
FY 2005GOVERNOR'S RECOMMENDED
FY 2005RECOMMENDED INC/(DEC)
FY 2005
FUNDING SOURCE:
General Funds
$26,380,384
$25,951,797
$24,617,446
$24,976,849
$29,925,354
$5,307,908
Federal Funds
3,029,411
1,080,206
3,900,837
3,884,410
7,146,377
3,245,540
Other Funds
70,867,892
76,194,150
86,046,845
80,156,940
84,603,474
(1,443,371)
Total
$100,277,687
$103,226,154
$114,565,128
$109,018,199
$121,675,205
$7,110,077
EXPENDITURE DETAIL:
Personal Services
$27,615,412
$29,164,838
$32,031,905
$31,951,573
$45,279,492
$13,247,587
Operating Expenses
72,662,275
74,061,315
82,533,223
77,066,626
76,395,713
(6,137,510)
Total
$100,277,687
$103,226,154
$114,565,128
$109,018,199
$121,675,205
$7,110,077
Staffing Level FTE:
626.9
627.4
658.0
657.0
662.3
4.3
generated 12/01/03 10:00:55 AM