EXECUTIVE MANAGEMENT
GOVERNOR'S RECOMMENDED FY 2005 BUDGET
01 EXECUTIVE MANAGEMENT

MISSION:
To maintain the capability of responding to the public's needs in an expedient and efficient manner through policy formulation and implementation, fiscal resources management, personnel resources management, and central services administration. LEGAL CITATION: SDCL 1-14, 1-33, 36, 4-8B, 11-1, 47-17A, 31-29, and 1-4.

  ACTUAL
FY 2002
ACTUAL
FY 2003
BUDGETED
FY 2004
REQUESTED
FY 2005
GOVERNOR'S RECOMMENDED
FY 2005
RECOMMENDED INC/(DEC)
FY 2005
FUNDING SOURCE:
   General Funds $26,380,384 $25,951,797 $24,617,446 $24,976,849 $29,925,354 $5,307,908
   Federal Funds 3,029,411 1,080,206 3,900,837 3,884,410 7,146,377 3,245,540
   Other Funds 70,867,892 76,194,150 86,046,845 80,156,940 84,603,474 (1,443,371)
      Total $100,277,687 $103,226,154 $114,565,128 $109,018,199 $121,675,205 $7,110,077
 
EXPENDITURE DETAIL:
   Personal Services $27,615,412 $29,164,838 $32,031,905 $31,951,573 $45,279,492 $13,247,587
   Operating Expenses 72,662,275 74,061,315 82,533,223 77,066,626 76,395,713 (6,137,510)
      Total $100,277,687 $103,226,154 $114,565,128 $109,018,199 $121,675,205 $7,110,077
 
Staffing Level FTE: 626.9 627.4 658.0 657.0 662.3 4.3

generated 12/01/03 10:00:55 AM