| 
       GOVERNOR'S RECOMMENDED FY 2005 BUDGET  | 
MISSION:
To faithfully serve as president of the senate, and to carry out duties as assigned by the Governor.
   
       
     
      ACTUAL 
      
FY 2002ACTUAL 
      
FY 2003BUDGETED 
      
FY 2004REQUESTED 
      
FY 2005GOVERNOR'S RECOMMENDED 
      
FY 2005RECOMMENDED INC/(DEC) 
   
FY 2005
       
   FUNDING SOURCE: 
   
       
      General Funds 
      $29,147 
      $27,980 
      $30,368 
      $30,368 
      $30,368 
      $0
       
   
       
      Federal Funds 
      0 
      0 
      0 
      0 
      0 
      0
       
   
       
      Other Funds 
      0 
      0 
      0 
      0 
      0 
      0
       
   
       
         Total 
      $29,147 
      $27,980 
      $30,368 
      $30,368 
      $30,368 
      $0
       
   
       
     
   
       
   EXPENDITURE DETAIL: 
   
       
      Personal Services 
      $14,797 
      $13,630 
      $16,018 
      $16,018 
      $16,018 
      $0
       
   
       
      Operating Expenses 
      14,350 
      14,350 
      14,350 
      14,350 
      14,350 
      0
       
   
       
         Total 
      $29,147 
      $27,980 
      $30,368 
      $30,368 
      $30,368 
      $0
       
   
       
     
   
       
Staffing Level FTE: 
             0.1 
             0.1 
             0.5 
             0.5 
             0.5 
             0.0
       
   
generated 12/01/03 10:01:40 AM