GOVERNOR'S RECOMMENDED FY 2005 BUDGET |
MISSION:
To promote efficient and effective management of the state of South Dakota; to advise the Governor on the overall fiscal policy; to complete and present the annual fiscal plan; and, to manage the central accounting and payroll systems.
ACTUAL
FY 2002ACTUAL
FY 2003BUDGETED
FY 2004REQUESTED
FY 2005GOVERNOR'S RECOMMENDED
FY 2005RECOMMENDED INC/(DEC)
FY 2005
FUNDING SOURCE:
General Funds
$13,455,102
$12,920,686
$12,400,264
$11,802,556
$11,802,556
($597,708)
Federal Funds
0
0
0
0
0
0
Other Funds
3,134,005
2,945,743
5,135,793
5,135,793
5,135,793
0
Total
$16,589,107
$15,866,429
$17,536,057
$16,938,349
$16,938,349
($597,708)
EXPENDITURE DETAIL:
Personal Services
$1,278,368
$1,354,665
$1,510,269
$1,510,269
$1,510,269
$0
Operating Expenses
15,310,739
14,511,763
16,025,788
15,428,080
15,428,080
(597,708)
Total
$16,589,107
$15,866,429
$17,536,057
$16,938,349
$16,938,349
($597,708)
Staffing Level FTE:
24.9
23.7
26.5
26.5
26.5
0.0
generated 12/01/03 10:01:52 AM