GOVERNOR'S RECOMMENDED FY 2005 BUDGET |
MISSION:
To provide engineering services; to maintain buildings and grounds; and, to provide purchasing, printing, mailing, risk management, space, records, property, fleet, and support services for state government agencies.
ACTUAL
FY 2002ACTUAL
FY 2003BUDGETED
FY 2004REQUESTED
FY 2005GOVERNOR'S RECOMMENDED
FY 2005RECOMMENDED INC/(DEC)
FY 2005
FUNDING SOURCE:
General Funds
$5,355,841
$5,335,016
$4,183,690
$5,140,801
$5,140,801
$957,111
Federal Funds
1,000,000
500,000
500,000
500,000
500,000
0
Other Funds
28,796,261
30,170,431
28,770,852
28,764,852
28,764,852
(6,000)
Total
$35,152,102
$36,005,447
$33,454,542
$34,405,653
$34,405,653
$951,111
EXPENDITURE DETAIL:
Personal Services
$6,162,544
$6,393,797
$6,963,172
$6,963,172
$6,963,172
$0
Operating Expenses
28,989,558
29,611,650
26,491,370
27,442,481
27,442,481
951,111
Total
$35,152,102
$36,005,447
$33,454,542
$34,405,653
$34,405,653
$951,111
Staffing Level FTE:
169.3
168.6
182.5
182.5
182.5
0.0
generated 12/01/03 10:02:38 AM