EXECUTIVE MANAGEMENT
GOVERNOR'S RECOMMENDED FY 2005 BUDGET
0125 Statewide Maintenance and Repair

MISSION:
To add to the value or extend the useful life of the Capitol Complex buildings and grounds, state agencies, institutions under the supervision of the Departments of Corrections and Human Services, and the State Veterans' Home; and, to make necessary alterations and repairs.

  ACTUAL
FY 2002
ACTUAL
FY 2003
BUDGETED
FY 2004
REQUESTED
FY 2005
GOVERNOR'S RECOMMENDED
FY 2005
RECOMMENDED INC/(DEC)
FY 2005
FUNDING SOURCE:
   General Funds $3,000,000 $3,194,524 $2,000,000 $3,000,000 $3,000,000 $1,000,000
   Federal Funds 1,000,000 500,000 500,000 500,000 500,000 0
   Other Funds 2,450,000 2,450,000 2,450,000 2,450,000 2,450,000 0
      Total $6,450,000 $6,144,524 $4,950,000 $5,950,000 $5,950,000 $1,000,000
 
EXPENDITURE DETAIL:
   Personal Services $0 $0 $0 $0 $0 $0
   Operating Expenses 6,450,000 6,144,524 4,950,000 5,950,000 5,950,000 1,000,000
      Total $6,450,000 $6,144,524 $4,950,000 $5,950,000 $5,950,000 $1,000,000
 
Staffing Level FTE: 0.0 0.0 0.0 0.0 0.0 0.0

  ACTUAL
FY 2002

ACTUAL
FY 2003

ESTIMATED
FY 2004

ESTIMATED
FY 2005

REVENUES:  
   Fund 3113 $657,946 $644,438 $650,000 $655,000
      
Total

$657,946

$644,438

$650,000

$655,000
PERFORMANCE INDICATORS:  

generated 12/01/03 10:03:37 AM