GOVERNOR'S RECOMMENDED FY 2005 BUDGET |
MISSION:
To add to the value or extend the useful life of the Capitol Complex buildings and grounds, state agencies, institutions under the supervision of the Departments of Corrections and Human Services, and the State Veterans' Home; and, to make necessary alterations and repairs.
ACTUAL
FY 2002ACTUAL
FY 2003BUDGETED
FY 2004REQUESTED
FY 2005GOVERNOR'S RECOMMENDED
FY 2005RECOMMENDED INC/(DEC)
FY 2005
FUNDING SOURCE:
General Funds
$3,000,000
$3,194,524
$2,000,000
$3,000,000
$3,000,000
$1,000,000
Federal Funds
1,000,000
500,000
500,000
500,000
500,000
0
Other Funds
2,450,000
2,450,000
2,450,000
2,450,000
2,450,000
0
Total
$6,450,000
$6,144,524
$4,950,000
$5,950,000
$5,950,000
$1,000,000
EXPENDITURE DETAIL:
Personal Services
$0
$0
$0
$0
$0
$0
Operating Expenses
6,450,000
6,144,524
4,950,000
5,950,000
5,950,000
1,000,000
Total
$6,450,000
$6,144,524
$4,950,000
$5,950,000
$5,950,000
$1,000,000
Staffing Level FTE:
0.0
0.0
0.0
0.0
0.0
0.0
ACTUAL FY 2002 |
ACTUAL FY 2003 |
ESTIMATED FY 2004 |
ESTIMATED FY 2005 |
|
REVENUES: | ||||
Fund 3113 | $657,946 | $644,438 | $650,000 | $655,000 |
Total |
$657,946 |
$644,438 |
$650,000 |
$655,000 |
PERFORMANCE INDICATORS: |