EXECUTIVE MANAGEMENT
GOVERNOR'S RECOMMENDED FY 2005 BUDGET
0128 PEPL Fund Administration - Info

MISSION:
To provide liability tort claims coverage for state employees; and, to provide loss control services as a part of the coverage program.

  ACTUAL
FY 2002
ACTUAL
FY 2003
BUDGETED
FY 2004
REQUESTED
FY 2005
GOVERNOR'S RECOMMENDED
FY 2005
RECOMMENDED INC/(DEC)
FY 2005
FUNDING SOURCE:
   General Funds $0 $0 $0 $0 $0 $0
   Federal Funds 0 0 0 0 0 0
   Other Funds 1,335,905 1,401,837 1,356,702 1,356,702 1,356,702 0
      Total $1,335,905 $1,401,837 $1,356,702 $1,356,702 $1,356,702 $0
 
EXPENDITURE DETAIL:
   Personal Services $177,042 $186,739 $143,608 $143,608 $143,608 $0
   Operating Expenses 1,158,863 1,215,098 1,213,094 1,213,094 1,213,094 0
      Total $1,335,905 $1,401,837 $1,356,702 $1,356,702 $1,356,702 $0
 
Staffing Level FTE: 3.0 3.7 3.0 3.0 3.0 0.0

  ACTUAL
FY 2002

ACTUAL
FY 2003

ESTIMATED
FY 2004

ESTIMATED
FY 2005

REVENUES:  
    $0 $0 $0 $0
      
Total

$0

$0

$0

$0
PERFORMANCE INDICATORS:  

generated 12/01/03 10:04:01 AM