GOVERNOR'S RECOMMENDED FY 2005 BUDGET |
MISSION:
To support BIT management through financial management; and, to standardize the state's use of information technology to leverage state funds and manpower, while ensuring a secure interoperable environment.
ACTUAL
FY 2002ACTUAL
FY 2003BUDGETED
FY 2004REQUESTED
FY 2005GOVERNOR'S RECOMMENDED
FY 2005RECOMMENDED INC/(DEC)
FY 2005
FUNDING SOURCE:
General Funds
$0
$0
$0
$0
$0
$0
Federal Funds
0
0
0
0
0
0
Other Funds
1,586,480
1,579,945
1,601,974
1,581,974
1,601,974
0
Total
$1,586,480
$1,579,945
$1,601,974
$1,581,974
$1,601,974
$0
EXPENDITURE DETAIL:
Personal Services
$996,270
$1,102,912
$1,151,110
$1,151,110
$1,151,110
$0
Operating Expenses
590,210
477,033
450,864
430,864
450,864
0
Total
$1,586,480
$1,579,945
$1,601,974
$1,581,974
$1,601,974
$0
Staffing Level FTE:
21.9
22.6
22.0
22.0
22.0
0.0
ACTUAL FY 2002 |
ACTUAL FY 2003 |
ESTIMATED FY 2004 |
ESTIMATED FY 2005 |
|
REVENUES: | ||||
Total |
$0 |
$0 |
$0 |
$0 |
PERFORMANCE INDICATORS: | ||||
Moratoriums Processed (Central/Regents) | 725/2,238 | 710/2,450 | 700/2,500 | 700/2,600 |
Percent of Nonstandard Purchases Compared | ||||
to State IT Budget (Excl. Regents & BIT) | 4.0% | 3.5% | 3.5% | 3.5% |
Security Requests Handled | 1,300 | 1,400 | 1,400 | 1,400 |
Help Desk Requests Entered | 101,000 | 103,000 | 105,000 | 106,000 |
Billing Vouchers Processed | 11,545 | 10,863 | 11,000 | 11,000 |
Telecommunications Vouchers Disbursed (TL) | 7,926 | 7,887 | 7,900 | 7,900 |
I/S Vouchers Disbursed - BIT (DP) | 2,690 | 2,898 | 2,900 | 2,900 |
State Radio Invoices Disbursed | 290 | 290 | 290 | 290 |