GOVERNOR'S RECOMMENDED FY 2005 BUDGET |
MISSION:
To provide health care coverage to state residents who have involuntarily lost their prior creditable coverage through no fault of their own and who cannot obtain other coverage.
ACTUAL
FY 2002ACTUAL
FY 2003BUDGETED
FY 2004REQUESTED
FY 2005GOVERNOR'S RECOMMENDED
FY 2005RECOMMENDED INC/(DEC)
FY 2005
FUNDING SOURCE:
General Funds
$0
$0
$500,000
$500,000
$500,000
$0
Federal Funds
0
0
500,000
500,000
500,000
0
Other Funds
0
0
4,016,355
4,016,355
4,016,355
0
Total
$0
$0
$5,016,355
$5,016,355
$5,016,355
$0
EXPENDITURE DETAIL:
Personal Services
$0
$0
$42,000
$42,000
$42,000
$0
Operating Expenses
0
0
4,974,355
4,974,355
4,974,355
0
Total
$0
$0
$5,016,355
$5,016,355
$5,016,355
$0
Staffing Level FTE:
0.0
0.0
1.0
0.0
0.0
( 1.0)
ACTUAL FY 2002 |
ACTUAL FY 2003 |
ESTIMATED FY 2004 |
ESTIMATED FY 2005 |
|
REVENUES: | ||||
Total |
$0 |
$0 |
$0 |
$0 |
PERFORMANCE INDICATORS: | ||||
Average Monthly Membership | N/A | N/A | 1,055 | 750 |
Risk Pool Claims Payments | N/A | N/A | $4,767,356 | $4,767,356 |