REVENUE AND REGULATION
GOVERNOR'S RECOMMENDED FY 2005 BUDGET
0220 Business Tax

MISSION:
To process sales, use, and contractors' excise tax payments; to ensure compliance with sales and use tax and contractor's excise tax laws through the efficient utilization of personnel; to administer municipal and tribal sales and use taxes, along with municipal excise tax enacted pursuant to SDCL 10-52; to maintain an efficient and reconcilable sales and excise tax accounts receivable system; and, to promote sales tax equity on a national basis through simplification of sales tax laws and administration.

  ACTUAL
FY 2002
ACTUAL
FY 2003
BUDGETED
FY 2004
REQUESTED
FY 2005
GOVERNOR'S RECOMMENDED
FY 2005
RECOMMENDED INC/(DEC)
FY 2005
FUNDING SOURCE:
   General Funds $0 $0 $0 $0 $0 $0
   Federal Funds 0 0 0 0 0 0
   Other Funds 2,859,450 2,993,238 3,093,849 3,116,143 3,116,143 22,294
      Total $2,859,450 $2,993,238 $3,093,849 $3,116,143 $3,116,143 $22,294
 
EXPENDITURE DETAIL:
   Personal Services $1,892,046 $1,980,539 $2,111,750 $2,112,804 $2,112,804 $1,054
   Operating Expenses 967,404 1,012,698 982,099 1,003,339 1,003,339 21,240
      Total $2,859,450 $2,993,238 $3,093,849 $3,116,143 $3,116,143 $22,294
 
Staffing Level FTE: 51.0 51.0 52.0 52.0 52.0 0.0

  ACTUAL
FY 2002

ACTUAL
FY 2003

ESTIMATED
FY 2004

ESTIMATED
FY 2005

REVENUES:  
   Other Agency Collections $5,175,370 $5,732,265 $6,300,000 $6,700,000
   Collections: 0 0 0 0
   State Sales Tax 465,087,661 483,258,902 497,500,000 508,500,000
   Excise Tax 52,737,997 56,136,750 59,225,000 62,500,000
   City/Reservation Taxes 184,158,147 191,280,805 195,000,000 198,500,000
      
Total

$707,159,175

$736,408,722

$758,025,000

$776,200,000
PERFORMANCE INDICATORS:  
   Cities/Tribes with Sales/Use Tax 202 204 205 207
   Total Active Licenses 63,222 64,839 66,000 67,500
   Delinquent/Out-of-Balance Notices 110,203 105,659 100,000 95,000
   Licensee Reviews * 732 892 900 900
   Compliance Reviews ** 195 175 200 200
   Balance of Active Accounts $2,087,601 $2,079,077 $2,100,000 $2,200,000
   Receivable (July 1)
   Total Returns Processed 516,870 537,174 525,000 515,000
   Internet and Phone Returns 21,877 30,057 38,000 44,000
   Returns Out of Balance 106,893 101,211 100,000 98,000
   800 Phone Bank Calls 36,664 35,365 37,500 36,000

generated 12/01/03 10:07:20 AM