GOVERNOR'S RECOMMENDED FY 2005 BUDGET |
MISSION:
To process sales, use, and contractors' excise tax payments; to ensure compliance with sales and use tax and contractor's excise tax laws through the efficient utilization of personnel; to administer municipal and tribal sales and use taxes, along with municipal excise tax enacted pursuant to SDCL 10-52; to maintain an efficient and reconcilable sales and excise tax accounts receivable system; and, to promote sales tax equity on a national basis through simplification of sales tax laws and administration.
ACTUAL
FY 2002ACTUAL
FY 2003BUDGETED
FY 2004REQUESTED
FY 2005GOVERNOR'S RECOMMENDED
FY 2005RECOMMENDED INC/(DEC)
FY 2005
FUNDING SOURCE:
General Funds
$0
$0
$0
$0
$0
$0
Federal Funds
0
0
0
0
0
0
Other Funds
2,859,450
2,993,238
3,093,849
3,116,143
3,116,143
22,294
Total
$2,859,450
$2,993,238
$3,093,849
$3,116,143
$3,116,143
$22,294
EXPENDITURE DETAIL:
Personal Services
$1,892,046
$1,980,539
$2,111,750
$2,112,804
$2,112,804
$1,054
Operating Expenses
967,404
1,012,698
982,099
1,003,339
1,003,339
21,240
Total
$2,859,450
$2,993,238
$3,093,849
$3,116,143
$3,116,143
$22,294
Staffing Level FTE:
51.0
51.0
52.0
52.0
52.0
0.0
ACTUAL FY 2002 |
ACTUAL FY 2003 |
ESTIMATED FY 2004 |
ESTIMATED FY 2005 |
|
REVENUES: | ||||
Other Agency Collections | $5,175,370 | $5,732,265 | $6,300,000 | $6,700,000 |
Collections: | 0 | 0 | 0 | 0 |
State Sales Tax | 465,087,661 | 483,258,902 | 497,500,000 | 508,500,000 |
Excise Tax | 52,737,997 | 56,136,750 | 59,225,000 | 62,500,000 |
City/Reservation Taxes | 184,158,147 | 191,280,805 | 195,000,000 | 198,500,000 |
Total |
$707,159,175 |
$736,408,722 |
$758,025,000 |
$776,200,000 |
PERFORMANCE INDICATORS: | ||||
Cities/Tribes with Sales/Use Tax | 202 | 204 | 205 | 207 |
Total Active Licenses | 63,222 | 64,839 | 66,000 | 67,500 |
Delinquent/Out-of-Balance Notices | 110,203 | 105,659 | 100,000 | 95,000 |
Licensee Reviews * | 732 | 892 | 900 | 900 |
Compliance Reviews ** | 195 | 175 | 200 | 200 |
Balance of Active Accounts | $2,087,601 | $2,079,077 | $2,100,000 | $2,200,000 |
Receivable (July 1) | ||||
Total Returns Processed | 516,870 | 537,174 | 525,000 | 515,000 |
Internet and Phone Returns | 21,877 | 30,057 | 38,000 | 44,000 |
Returns Out of Balance | 106,893 | 101,211 | 100,000 | 98,000 |
800 Phone Bank Calls | 36,664 | 35,365 | 37,500 | 36,000 |