REVENUE AND REGULATION
GOVERNOR'S RECOMMENDED FY 2005 BUDGET
0263 Insurance

MISSION:
To review insurance company forms and rates for compliance with the law; to regulate insurance sales practices by investigating all inquiries and complaints; to license insurance producers and corporations; to issue and renew agent appointments; to register utilization review organizations; to approve and monitor managed care plans and utilization review organizations' compliance with grievance procedures; to examine domestic insurance companies and foreign insurance companies doing business in South Dakota; to assist consumers in recovering disputed claims and premium refunds; to issue interpretive opinions on the state's insurance laws; to administer the collection and auditing of premium taxes and fees; to administer the state insurance agent continuing education program; to administer the subsequent injury fund; and, to administer the Insurance Fraud Prevention Unit.

  ACTUAL
FY 2002
ACTUAL
FY 2003
BUDGETED
FY 2004
REQUESTED
FY 2005
GOVERNOR'S RECOMMENDED
FY 2005
RECOMMENDED INC/(DEC)
FY 2005
FUNDING SOURCE:
   General Funds $0 $0 $0 $0 $0 $0
   Federal Funds 0 0 0 0 0 0
   Other Funds 1,567,862 1,467,719 1,713,328 1,669,982 1,669,982 (43,346)
      Total $1,567,862 $1,467,719 $1,713,328 $1,669,982 $1,669,982 ($43,346)
 
EXPENDITURE DETAIL:
   Personal Services $1,074,570 $1,108,579 $1,277,164 $1,277,671 $1,277,671 $507
   Operating Expenses 493,292 359,139 436,164 392,311 392,311 (43,853)
      Total $1,567,862 $1,467,719 $1,713,328 $1,669,982 $1,669,982 ($43,346)
 
Staffing Level FTE: 26.3 26.3 28.5 28.5 28.5 0.0

  ACTUAL
FY 2002

ACTUAL
FY 2003

ESTIMATED
FY 2004

ESTIMATED
FY 2005

REVENUES:  
   Taxes Collected (General Fund) $46,237,017 $49,838,203 $52,023,000 $54,600,000
   Fees (Insurance Operating Fund): 0 0 0 0
   Admission 40,582 67,788 68,000 68,000
   Company Renewal 86,015 83,495 83,500 83,500
   Agent Licensing/Renewal 3,444,361 3,826,934 3,827,000 3,827,000
   Miscellaneous and Legal 30,264 10,362 10,000 10,000
   Retaliatory/Filing 608,197 632,977 900,000 900,000
   Administrative Penalties 166,053 190,000 190,000 190,000
   Lists and Labels 4,600 4,315 4,300 4,300
   Certification Letters 38,880 42,300 42,300 42,300
   Investment Council Interest 42,865 36,157 37,000 37,000
   Course Approval 23,525 22,190 22,500 22,500
   Subsequent Injury Fund: 0 0 0 0
   Sub-Injury Fund Assessment 2,592,915 7,544,793 6,000,000 5,500,000
   Investment Council Interest 124,510 51,759 52,000 52,000
   Continuing Education Fund: 0 0 0 0
   Agent Renewal Fees 42,195 44,620 44,500 44,500
   Investment Council Interest 3,990 3,185 3,200 3,200
   Special Collections for Workers Comp 0 0 0 0
   Policy Fee (Transferred to Dept. of Labor) 227,548 235,897 236,000 236,000
   Examination Fund (Effective 7-1-97) 442,800 444,000 444,000 444,000
   Investment Council Interest 41,795 47,969 48,000 48,000
      
Total

$54,198,112

$63,126,944

$64,035,300

$66,112,300
PERFORMANCE INDICATORS:  
   Total Licensed/Domestic Companies 1,470/50 1,438/50 1,425/50 1,425/50
   Companies Licensed/Approved Mergers 40 21 20 20
   Agent Licenses Issued 9,804 10,486 10,000 10,000
   Transfer to General Fund (SDCL 4-4-4.4) $2,947,715 $3,456,760 $3,625,000 $3,810,000

generated 12/01/03 10:08:45 AM