GOVERNOR'S RECOMMENDED FY 2005 BUDGET |
MISSION:
To review insurance company forms and rates for compliance with the law; to regulate insurance sales practices by investigating all inquiries and complaints; to license insurance producers and corporations; to issue and renew agent appointments; to register utilization review organizations; to approve and monitor managed care plans and utilization review organizations' compliance with grievance procedures; to examine domestic insurance companies and foreign insurance companies doing business in South Dakota; to assist consumers in recovering disputed claims and premium refunds; to issue interpretive opinions on the state's insurance laws; to administer the collection and auditing of premium taxes and fees; to administer the state insurance agent continuing education program; to administer the subsequent injury fund; and, to administer the Insurance Fraud Prevention Unit.
ACTUAL
FY 2002ACTUAL
FY 2003BUDGETED
FY 2004REQUESTED
FY 2005GOVERNOR'S RECOMMENDED
FY 2005RECOMMENDED INC/(DEC)
FY 2005
FUNDING SOURCE:
General Funds
$0
$0
$0
$0
$0
$0
Federal Funds
0
0
0
0
0
0
Other Funds
1,567,862
1,467,719
1,713,328
1,669,982
1,669,982
(43,346)
Total
$1,567,862
$1,467,719
$1,713,328
$1,669,982
$1,669,982
($43,346)
EXPENDITURE DETAIL:
Personal Services
$1,074,570
$1,108,579
$1,277,164
$1,277,671
$1,277,671
$507
Operating Expenses
493,292
359,139
436,164
392,311
392,311
(43,853)
Total
$1,567,862
$1,467,719
$1,713,328
$1,669,982
$1,669,982
($43,346)
Staffing Level FTE:
26.3
26.3
28.5
28.5
28.5
0.0
ACTUAL FY 2002 |
ACTUAL FY 2003 |
ESTIMATED FY 2004 |
ESTIMATED FY 2005 |
|
REVENUES: | ||||
Taxes Collected (General Fund) | $46,237,017 | $49,838,203 | $52,023,000 | $54,600,000 |
Fees (Insurance Operating Fund): | 0 | 0 | 0 | 0 |
Admission | 40,582 | 67,788 | 68,000 | 68,000 |
Company Renewal | 86,015 | 83,495 | 83,500 | 83,500 |
Agent Licensing/Renewal | 3,444,361 | 3,826,934 | 3,827,000 | 3,827,000 |
Miscellaneous and Legal | 30,264 | 10,362 | 10,000 | 10,000 |
Retaliatory/Filing | 608,197 | 632,977 | 900,000 | 900,000 |
Administrative Penalties | 166,053 | 190,000 | 190,000 | 190,000 |
Lists and Labels | 4,600 | 4,315 | 4,300 | 4,300 |
Certification Letters | 38,880 | 42,300 | 42,300 | 42,300 |
Investment Council Interest | 42,865 | 36,157 | 37,000 | 37,000 |
Course Approval | 23,525 | 22,190 | 22,500 | 22,500 |
Subsequent Injury Fund: | 0 | 0 | 0 | 0 |
Sub-Injury Fund Assessment | 2,592,915 | 7,544,793 | 6,000,000 | 5,500,000 |
Investment Council Interest | 124,510 | 51,759 | 52,000 | 52,000 |
Continuing Education Fund: | 0 | 0 | 0 | 0 |
Agent Renewal Fees | 42,195 | 44,620 | 44,500 | 44,500 |
Investment Council Interest | 3,990 | 3,185 | 3,200 | 3,200 |
Special Collections for Workers Comp | 0 | 0 | 0 | 0 |
Policy Fee (Transferred to Dept. of Labor) | 227,548 | 235,897 | 236,000 | 236,000 |
Examination Fund (Effective 7-1-97) | 442,800 | 444,000 | 444,000 | 444,000 |
Investment Council Interest | 41,795 | 47,969 | 48,000 | 48,000 |
Total |
$54,198,112 |
$63,126,944 |
$64,035,300 |
$66,112,300 |
PERFORMANCE INDICATORS: | ||||
Total Licensed/Domestic Companies | 1,470/50 | 1,438/50 | 1,425/50 | 1,425/50 |
Companies Licensed/Approved Mergers | 40 | 21 | 20 | 20 |
Agent Licenses Issued | 9,804 | 10,486 | 10,000 | 10,000 |
Transfer to General Fund (SDCL 4-4-4.4) | $2,947,715 | $3,456,760 | $3,625,000 | $3,810,000 |