GOVERNOR'S RECOMMENDED FY 2005 BUDGET |
MISSION:
To assist in the cleanup of certain petroleum releases; to investigate reported releases; to determine the amount of reimbursement due to responsible parties for corrective actions they have taken; to provide a financial assurance mechanism that will comply with the federal and state financial responsibility requirements for regulated petroleum tank owners; to report to the Governor and legislature; to administer the Abandoned Tank Removal Program; and, to make payments for tank pulling and corrective action at abandoned sites.
ACTUAL
FY 2002ACTUAL
FY 2003BUDGETED
FY 2004REQUESTED
FY 2005GOVERNOR'S RECOMMENDED
FY 2005RECOMMENDED INC/(DEC)
FY 2005
FUNDING SOURCE:
General Funds
$0
$0
$0
$0
$0
$0
Federal Funds
0
0
0
0
0
0
Other Funds
528,961
540,835
710,829
690,403
690,403
(20,426)
Total
$528,961
$540,835
$710,829
$690,403
$690,403
($20,426)
EXPENDITURE DETAIL:
Personal Services
$391,009
$442,602
$567,151
$567,350
$567,350
$199
Operating Expenses
137,952
98,232
143,678
123,053
123,053
(20,625)
Total
$528,961
$540,835
$710,829
$690,403
$690,403
($20,426)
Staffing Level FTE:
9.0
9.7
10.0
10.0
10.0
0.0
ACTUAL FY 2002 |
ACTUAL FY 2003 |
ESTIMATED FY 2004 |
ESTIMATED FY 2005 |
|
REVENUES: | ||||
Refund Prior Year's Expenditure | $0 | $150 | $0 | $0 |
Deposited to Petroleum Release Comp Fund: | 0 | 0 | 0 | 0 |
Petroleum Tank Inspection Fee | 6,330,968 | 3,080,633 | 1,600,000 | 1,600,000 |
Interest | 1,185,547 | 945,589 | 125,000 | 125,000 |
Total |
$7,516,515 |
$4,026,372 |
$1,725,000 |
$1,725,000 |
PERFORMANCE INDICATORS: | ||||
Petroleum Release Cases Initiated | 16 | 29 | 25 | 25 |
Responsible Parties Reimbursed | 311 | 332 | 300 | 300 |
Abandoned Tank Site Initiated | 794 | 171 | 50 | 50 |
Claims Processed and Paid | ||||
Abandoned Tank Program | 3,618 | 1,072 | 200 | 300 |
Regular Program | 476 | 521 | 400 | 300 |
Public Presentations | 6 | 6 | 6 | 6 |
Review Contracts and Corrective Action Plan | 400 | 400 | 300 | 300 |
Board Meetings | 4 | 3 | 4 | 4 |