GOVERNOR'S RECOMMENDED FY 2005 BUDGET |
MISSION:
To operate the state lottery established in SDCL 42-7A in a secure, efficient, and profitable manner; to plan and market instant and on-line lottery games; and, to regulate and control video lottery game activities so as to maximize revenues for the state.
LEGAL CITATION: SDCL 42-7A.
ACTUAL
FY 2002ACTUAL
FY 2003BUDGETED
FY 2004REQUESTED
FY 2005GOVERNOR'S RECOMMENDED
FY 2005RECOMMENDED INC/(DEC)
FY 2005
FUNDING SOURCE:
General Funds
$0
$0
$0
$0
$0
$0
Federal Funds
0
0
0
0
0
0
Other Funds
22,181,134
23,664,160
29,390,355
28,330,637
28,330,637
(1,059,718)
Total
$22,181,134
$23,664,160
$29,390,355
$28,330,637
$28,330,637
($1,059,718)
EXPENDITURE DETAIL:
Personal Services
$1,177,579
$1,264,235
$1,610,900
$1,551,182
$1,551,182
($59,718)
Operating Expenses
21,003,555
22,399,924
27,779,455
26,779,455
26,779,455
(1,000,000)
Total
$22,181,134
$23,664,160
$29,390,355
$28,330,637
$28,330,637
($1,059,718)
Staffing Level FTE:
29.4
29.2
35.0
34.0
34.0
( 1.0)
generated 12/01/03 10:09:38 AM