GOVERNOR'S RECOMMENDED FY 2005 BUDGET |
MISSION:
To promote, protect, and advocate the interests of agriculture; to encourage wise management and protection of the state's soil, water, range, and forest resources; to promote economically and environmentally sound agricultural practices; to protect, maintain, and develop market opportunities for South Dakota crop and livestock industries; and, to protect producer and consumer interests by inspecting and regulating agricultural products.
LEGAL CITATION: SDCL Chapter 38, 40-3 through 40-17.
ACTUAL
FY 2002ACTUAL
FY 2003BUDGETED
FY 2004REQUESTED
FY 2005GOVERNOR'S RECOMMENDED
FY 2005RECOMMENDED INC/(DEC)
FY 2005
FUNDING SOURCE:
General Funds
$5,342,698
$4,528,984
$4,762,506
$5,287,677
$5,066,523
$304,017
Federal Funds
3,461,249
3,168,635
4,354,331
5,168,329
5,161,666
807,335
Other Funds
13,007,061
10,691,508
12,562,592
13,128,993
13,128,993
566,401
Total
$21,811,008
$18,389,128
$21,679,429
$23,584,999
$23,357,182
$1,677,753
EXPENDITURE DETAIL:
Personal Services
$6,219,829
$6,817,539
$7,422,868
$7,866,844
$7,741,521
$318,653
Operating Expenses
15,591,179
11,571,588
14,256,561
15,718,155
15,615,661
1,359,100
Total
$21,811,008
$18,389,128
$21,679,429
$23,584,999
$23,357,182
$1,677,753
Staffing Level FTE:
171.1
169.8
178.3
189.8
193.3
15.0
generated 12/01/03 10:10:57 AM