AGRICULTURE
GOVERNOR'S RECOMMENDED FY 2005 BUDGET
03 AGRICULTURE

MISSION:
To promote, protect, and advocate the interests of agriculture; to encourage wise management and protection of the state's soil, water, range, and forest resources; to promote economically and environmentally sound agricultural practices; to protect, maintain, and develop market opportunities for South Dakota crop and livestock industries; and, to protect producer and consumer interests by inspecting and regulating agricultural products. LEGAL CITATION: SDCL Chapter 38, 40-3 through 40-17.

  ACTUAL
FY 2002
ACTUAL
FY 2003
BUDGETED
FY 2004
REQUESTED
FY 2005
GOVERNOR'S RECOMMENDED
FY 2005
RECOMMENDED INC/(DEC)
FY 2005
FUNDING SOURCE:
   General Funds $5,342,698 $4,528,984 $4,762,506 $5,287,677 $5,066,523 $304,017
   Federal Funds 3,461,249 3,168,635 4,354,331 5,168,329 5,161,666 807,335
   Other Funds 13,007,061 10,691,508 12,562,592 13,128,993 13,128,993 566,401
      Total $21,811,008 $18,389,128 $21,679,429 $23,584,999 $23,357,182 $1,677,753
 
EXPENDITURE DETAIL:
   Personal Services $6,219,829 $6,817,539 $7,422,868 $7,866,844 $7,741,521 $318,653
   Operating Expenses 15,591,179 11,571,588 14,256,561 15,718,155 15,615,661 1,359,100
      Total $21,811,008 $18,389,128 $21,679,429 $23,584,999 $23,357,182 $1,677,753
 
Staffing Level FTE: 171.1 169.8 178.3 189.8 193.3 15.0

generated 12/01/03 10:10:57 AM