GOVERNOR'S RECOMMENDED FY 2005 BUDGET |
MISSION:
To perform administrative functions for the department in an expedient and efficient manner through policy formulation, implementation, and financial management; to work with individuals, agricultural groups, the legislature, South Dakota's congressional delegation, and other state and federal agencies to evaluate and respond to issues that affect South Dakota agriculture at the state, national, and international level; to provide service to the public and inform them about agriculture, its opportunities, challenges and needs; to provide a leadership role in educating, assisting, and guiding the public to foster opportunities to add real value to South Dakota agricultural commodities, including livestock and crops; to evaluate and foster development of markets for South Dakota agricultural commodities and agricultural products derived from such commodities; to sustain the viability of South Dakota agriculture producers by providing access to capital at rates producers can reasonably be expected to pay; and,
to provide beginning farmers and ranchers access to capital at lower rates through the Value Added Finance Authority.
ACTUAL
FY 2002ACTUAL
FY 2003BUDGETED
FY 2004REQUESTED
FY 2005GOVERNOR'S RECOMMENDED
FY 2005RECOMMENDED INC/(DEC)
FY 2005
FUNDING SOURCE:
General Funds
$64,080
$56,460
$68,646
$134,022
$134,022
$65,376
Federal Funds
558,159
101,607
84,035
294,715
294,715
210,680
Other Funds
687,422
797,395
863,782
868,508
868,508
4,726
Total
$1,309,661
$955,462
$1,016,463
$1,297,245
$1,297,245
$280,782
EXPENDITURE DETAIL:
Personal Services
$334,781
$383,709
$410,586
$464,192
$464,192
$53,606
Operating Expenses
974,880
571,753
605,877
833,053
833,053
227,176
Total
$1,309,661
$955,462
$1,016,463
$1,297,245
$1,297,245
$280,782
Staffing Level FTE:
7.2
8.0
8.0
9.0
9.0
1.0
ACTUAL FY 2002 |
ACTUAL FY 2003 |
ESTIMATED FY 2004 |
ESTIMATED FY 2005 |
|
REVENUES: | ||||
Investment Council Interest | $181,647 | $200,245 | $200,000 | $200,000 |
Rural Development Loan Interest | 426,673 | 318,116 | 350,000 | 350,000 |
Junior Livestock Loan Interest | 97 | 287 | 1,000 | 1,000 |
Other Loan Interest Income | 4,667 | 5,683 | 3,000 | 3,000 |
Livestock Loan Participation | 82,188 | 63,401 | 100,000 | 100,000 |
Value Added Finance Authority | 62,359 | 41,820 | 50,000 | 50,000 |
Mediation Services | 14,444 | 3,032 | 5,000 | 5,000 |
Mediation Filing Fees | 7,900 | 12,912 | 8,000 | 10,000 |
Miscellaneous | 6,126 | 6,169 | 500 | 1,000 |
Total |
$786,101 |
$651,665 |
$717,500 |
$720,000 |
PERFORMANCE INDICATORS: | ||||
New Loans Processed | 19 | 24 | 30 | 30 |
Loans Serviced Annually | 197 | 189 | 210 | 220 |
Loan Deliquency Rate (%) | 2 | 2 | 3 | 3 |
BOSDRC Grants | 38 | 44 | 55 | 55 |
New Ag Finance Counseling Clients | 210 | 116 | 300 | 250 |
Applications for Mediation Service | 153 | 215 | 200 | 250 |
Cases to Mediation | 36 | 57 | 100 | 100 |
Cases Agreement Reached (%) | 91 | 77 | 85 | 85 |
Potential Processor Contacts | 128 | 118 | 150 | 150 |
Trade Shows/Feasibility Studies | 12/6 | 14/5 | 15/5 | 15/5 |
Marketing Consultations | 380 | 265 | 400 | 300 |
Livestock Missions | 4 | 4 | 5 | 5 |
Beginning Farmer Applications | 29 | 19 | 55 | 40 |