AGRICULTURE
GOVERNOR'S RECOMMENDED FY 2005 BUDGET
0302 Agricultural Development

MISSION:
To perform administrative functions for the department in an expedient and efficient manner through policy formulation, implementation, and financial management; to work with individuals, agricultural groups, the legislature, South Dakota's congressional delegation, and other state and federal agencies to evaluate and respond to issues that affect South Dakota agriculture at the state, national, and international level; to provide service to the public and inform them about agriculture, its opportunities, challenges and needs; to provide a leadership role in educating, assisting, and guiding the public to foster opportunities to add real value to South Dakota agricultural commodities, including livestock and crops; to evaluate and foster development of markets for South Dakota agricultural commodities and agricultural products derived from such commodities; to sustain the viability of South Dakota agriculture producers by providing access to capital at rates producers can reasonably be expected to pay; and, to provide beginning farmers and ranchers access to capital at lower rates through the Value Added Finance Authority.

  ACTUAL
FY 2002
ACTUAL
FY 2003
BUDGETED
FY 2004
REQUESTED
FY 2005
GOVERNOR'S RECOMMENDED
FY 2005
RECOMMENDED INC/(DEC)
FY 2005
FUNDING SOURCE:
   General Funds $64,080 $56,460 $68,646 $134,022 $134,022 $65,376
   Federal Funds 558,159 101,607 84,035 294,715 294,715 210,680
   Other Funds 687,422 797,395 863,782 868,508 868,508 4,726
      Total $1,309,661 $955,462 $1,016,463 $1,297,245 $1,297,245 $280,782
 
EXPENDITURE DETAIL:
   Personal Services $334,781 $383,709 $410,586 $464,192 $464,192 $53,606
   Operating Expenses 974,880 571,753 605,877 833,053 833,053 227,176
      Total $1,309,661 $955,462 $1,016,463 $1,297,245 $1,297,245 $280,782
 
Staffing Level FTE: 7.2 8.0 8.0 9.0 9.0 1.0

  ACTUAL
FY 2002

ACTUAL
FY 2003

ESTIMATED
FY 2004

ESTIMATED
FY 2005

REVENUES:  
   Investment Council Interest $181,647 $200,245 $200,000 $200,000
   Rural Development Loan Interest 426,673 318,116 350,000 350,000
   Junior Livestock Loan Interest 97 287 1,000 1,000
   Other Loan Interest Income 4,667 5,683 3,000 3,000
   Livestock Loan Participation 82,188 63,401 100,000 100,000
   Value Added Finance Authority 62,359 41,820 50,000 50,000
   Mediation Services 14,444 3,032 5,000 5,000
   Mediation Filing Fees 7,900 12,912 8,000 10,000
   Miscellaneous 6,126 6,169 500 1,000
      
Total

$786,101

$651,665

$717,500

$720,000
PERFORMANCE INDICATORS:  
   New Loans Processed 19 24 30 30
   Loans Serviced Annually 197 189 210 220
   Loan Deliquency Rate (%) 2 2 3 3
   BOSDRC Grants 38 44 55 55
   New Ag Finance Counseling Clients 210 116 300 250
   Applications for Mediation Service 153 215 200 250
   Cases to Mediation 36 57 100 100
   Cases Agreement Reached (%) 91 77 85 85
   Potential Processor Contacts 128 118 150 150
   Trade Shows/Feasibility Studies 12/6 14/5 15/5 15/5
   Marketing Consultations 380 265 400 300
   Livestock Missions 4 4 5 5
   Beginning Farmer Applications 29 19 55 40

generated 12/01/03 10:11:47 AM