GOVERNOR'S RECOMMENDED FY 2005 BUDGET |
MISSION:
To improve the quality of life and economic opportunity for everyone by emphasizing the promotion of tourism, economic development, state tribal relations, cultural events, and housing development; to leverage governmental resources in areas such as education, agriculture, and health to create opportunities and provide assistance for true growth; and, to improve our state's economic and cultural opportunities to attract and retain residents.
LEGAL CITATION: SDCL Chapters 1-4, Office of Tribal Government Relations; 1-16B, Economic Development Finance Authority; 1-16E, Value Added Finance Authority; 1-16G, Board of Economic Development; 1-18, South Dakota Historical Society; 1-18B, History and Historical Records; 1-18C, State Archives; 1-19, Historic Sites and Monuments; 1-19A, Preservation of Historic Sites; 1-20, Archaelogical Exploration; 1-22, Arts; 1-33-15 through 23, Governor's Office of Economic Development; 1-33B, Guaranteed Energy Savings Contracts; 1-42, Department of Tourism; 1-52, Department of Tourism and State Development; and, 11-11, South Dakota Housing Development Authority.
ACTUAL
FY 2002ACTUAL
FY 2003BUDGETED
FY 2004REQUESTED
FY 2005GOVERNOR'S RECOMMENDED
FY 2005RECOMMENDED INC/(DEC)
FY 2005
FUNDING SOURCE:
General Funds
$5,137,200
$5,336,980
$5,446,175
$5,647,088
$10,101,691
$4,655,516
Federal Funds
12,616,542
12,435,700
13,648,909
13,686,265
13,654,870
5,961
Other Funds
20,928,572
23,169,555
25,574,762
29,600,086
29,662,895
4,088,133
Total
$38,682,314
$40,942,236
$44,669,846
$48,933,439
$53,419,456
$8,749,610
EXPENDITURE DETAIL:
Personal Services
$7,517,680
$7,570,661
$8,738,992
$8,808,394
$8,955,464
$216,472
Operating Expenses
31,164,634
33,371,574
35,930,854
40,125,045
44,463,992
8,533,138
Total
$38,682,314
$40,942,236
$44,669,846
$48,933,439
$53,419,456
$8,749,610
Staffing Level FTE:
167.7
141.6
177.6
177.6
179.6
2.0
generated 12/01/03 10:14:34 AM