TOURISM AND STATE DEVELOPMENT
GOVERNOR'S RECOMMENDED FY 2005 BUDGET
0441 Arts

MISSION:
Recognizing the importance of creativity in the lives of South Dakotans, the SD Arts Council makes quality arts accessible throughout the state by providing encouragement, grants, services, and information to artists, arts organizations, schools, and the public.

  ACTUAL
FY 2002
ACTUAL
FY 2003
BUDGETED
FY 2004
REQUESTED
FY 2005
GOVERNOR'S RECOMMENDED
FY 2005
RECOMMENDED INC/(DEC)
FY 2005
FUNDING SOURCE:
   General Funds $537,410 $513,408 $532,016 $586,164 $532,164 $148
   Federal Funds 559,104 601,671 720,363 720,363 720,363 0
   Other Funds 40,256 64,270 113,000 113,000 113,000 0
      Total $1,136,770 $1,179,349 $1,365,379 $1,419,527 $1,365,527 $148
 
EXPENDITURE DETAIL:
   Personal Services $158,222 $159,220 $177,828 $177,976 $177,976 $148
   Operating Expenses 978,548 1,020,129 1,187,551 1,241,551 1,187,551 0
      Total $1,136,770 $1,179,349 $1,365,379 $1,419,527 $1,365,527 $148
 
Staffing Level FTE: 3.0 2.8 3.0 3.0 3.0 0.0

  ACTUAL
FY 2002

ACTUAL
FY 2003

ESTIMATED
FY 2004

ESTIMATED
FY 2005

REVENUES:  
      
Total

$0

$0

$0

$0
PERFORMANCE INDICATORS:  
   Co-Sponsored Events 7,332 7,800 7,800 8,000
   Attendance at Co-Sponsored Events 1,738,645 1,800,000 1,800,000 1,900,000
   Total Grants/Projects 233 310 370 400
   Total Requests 315 361 400 450
   Artists Served 12,428 14,000 14,500 15,000
   Artists in Schools Residencies 123 145 150 175
   Students Served 27,348 32,000 34,000 35,000
   Touring Arts Events 563 580 590 600
   Touring Arts Attendance 90,156 100,000 105,000 110,000
   Funds Granted $906,824 $926,129 $880,000 $930,000
   Funds Requested $1,764,652 $1,980,693 $2,200,000 $2,600,000
   Local Matching Funds $10,222,529 $11,000,000 $12,000,000 $12,500,000

generated 12/01/03 10:15:47 AM