GOVERNOR'S RECOMMENDED FY 2005 BUDGET |
MISSION:
Recognizing the importance of creativity in the lives of South Dakotans, the SD Arts Council makes quality arts accessible throughout the state by providing encouragement, grants, services, and information to artists, arts organizations, schools, and the public.
ACTUAL
FY 2002ACTUAL
FY 2003BUDGETED
FY 2004REQUESTED
FY 2005GOVERNOR'S RECOMMENDED
FY 2005RECOMMENDED INC/(DEC)
FY 2005
FUNDING SOURCE:
General Funds
$537,410
$513,408
$532,016
$586,164
$532,164
$148
Federal Funds
559,104
601,671
720,363
720,363
720,363
0
Other Funds
40,256
64,270
113,000
113,000
113,000
0
Total
$1,136,770
$1,179,349
$1,365,379
$1,419,527
$1,365,527
$148
EXPENDITURE DETAIL:
Personal Services
$158,222
$159,220
$177,828
$177,976
$177,976
$148
Operating Expenses
978,548
1,020,129
1,187,551
1,241,551
1,187,551
0
Total
$1,136,770
$1,179,349
$1,365,379
$1,419,527
$1,365,527
$148
Staffing Level FTE:
3.0
2.8
3.0
3.0
3.0
0.0
ACTUAL FY 2002 |
ACTUAL FY 2003 |
ESTIMATED FY 2004 |
ESTIMATED FY 2005 |
|
REVENUES: | ||||
Total |
$0 |
$0 |
$0 |
$0 |
PERFORMANCE INDICATORS: | ||||
Co-Sponsored Events | 7,332 | 7,800 | 7,800 | 8,000 |
Attendance at Co-Sponsored Events | 1,738,645 | 1,800,000 | 1,800,000 | 1,900,000 |
Total Grants/Projects | 233 | 310 | 370 | 400 |
Total Requests | 315 | 361 | 400 | 450 |
Artists Served | 12,428 | 14,000 | 14,500 | 15,000 |
Artists in Schools Residencies | 123 | 145 | 150 | 175 |
Students Served | 27,348 | 32,000 | 34,000 | 35,000 |
Touring Arts Events | 563 | 580 | 590 | 600 |
Touring Arts Attendance | 90,156 | 100,000 | 105,000 | 110,000 |
Funds Granted | $906,824 | $926,129 | $880,000 | $930,000 |
Funds Requested | $1,764,652 | $1,980,693 | $2,200,000 | $2,600,000 |
Local Matching Funds | $10,222,529 | $11,000,000 | $12,000,000 | $12,500,000 |