GOVERNOR'S RECOMMENDED FY 2005 BUDGET |
MISSION:
To provide a fully adequate supply of sanitary, decent, and safe accommodations at rental or carrying charges that such persons can afford; to encourage the investment of private capital; to stimulate the construction and rehabilitation of residential housing; to sell bonds to provide low interest mortgages; and, to produce and sell 150 quality, affordable homes each year to provide an elderly housing alternative.
ACTUAL
FY 2002ACTUAL
FY 2003BUDGETED
FY 2004REQUESTED
FY 2005GOVERNOR'S RECOMMENDED
FY 2005RECOMMENDED INC/(DEC)
FY 2005
FUNDING SOURCE:
General Funds
$0
$0
$0
$0
$0
$0
Federal Funds
1,206,337
1,350,119
1,798,149
1,835,505
1,835,505
37,356
Other Funds
6,380,690
6,553,955
7,563,481
7,758,805
7,758,805
195,324
Total
$7,587,027
$7,904,074
$9,361,630
$9,594,310
$9,594,310
$232,680
EXPENDITURE DETAIL:
Personal Services
$2,752,794
$2,835,503
$3,257,357
$3,300,632
$3,300,632
$43,275
Operating Expenses
4,834,233
5,068,571
6,104,273
6,293,678
6,293,678
189,405
Total
$7,587,027
$7,904,074
$9,361,630
$9,594,310
$9,594,310
$232,680
Staffing Level FTE:
60.4
59.5
63.0
63.0
63.0
0.0
ACTUAL FY 2002 |
ACTUAL FY 2003 |
ESTIMATED FY 2004 |
ESTIMATED FY 2005 |
|
REVENUES: | ||||
Total |
$0 |
$0 |
$0 |
$0 |
PERFORMANCE INDICATORS: | ||||
Home Ownership Program Active Loans | 18,443 | 16,409 | 16,750 | 17,500 |
Mortgage Assistance Program Loans | 916 | 720 | 700 | 750 |
Home Improvement Loans | 271 | 149 | 275 | 250 |
Multifamily Housing Program: | ||||
Units Completed | 2,316 | 2,226 | 2,226 | 2,226 |
Section 8 Asst. Pymts. (Federal Subsidy) | $9,998,156 | $9,967,015 | $9,995,000 | $10,075,000 |
HUD Contract Administration: | ||||
Units Allocated by HUD | 2,645 | 2,645 | 2,561 | 2,561 |
Section 8 Asst. Pymts. (Federal Subsidy) | $6,854,165 | $8,500,414 | $8,800,000 | $8,800,000 |
Low Income Housing Tax Credits Alloc. | $1,079,639 | $1,771,511 | $3,337,185 | $2,091,000 |
Section 8 Moderate Rehabilitation Program: | ||||
Units Allocated by HUD/Completed | 16/16 | 0/0 | 0/0 | 0/0 |
Section 8 Asst. Pymts. (Federal Subsidy) | $51,543 | $0 | $0 | $0 |
FmHA/NOFA Housing Program: | ||||
Units Allocated by HUD/Leased | 773/773 | 770/770 | 770/770 | 770/770 |
Section 8 Asst. Pymts. (Federal Subsidy) | $2,514,329 | $2,557,162 | $2,800,000 | $2,800,000 |
SDHDA/FmHA Cooperative Rental Program: | ||||
Units Allocated/(SDHDA Subsidy) | 73/$203,852 | 73/$222,932 | 73/$210,000 | 73/$210,000 |
HUD Risk Sharing - Units Completed | 60 | 0 | 200 | 200 |
Emergency Shelter Grant Program--Federal | $397,764 | $361,879 | $345,000 | $345,000 |
HOME Program: Units/Amount | 342/$4,242,894 | 180/$4,725,432 | 300/$4,000,000 | 300/$4,000,000 |
Services to Aging Residents(STAR)--Tenants Served | 1,022 | 972 | 972 | 972 |
FLEX/Rural Site Development: | ||||
Rural Site Development Loans | $0 | $0 | $250,000 | $250,000 |
Day Cares | $166,500 | $399,500 | $250,000 | $250,000 |
HUD Reengineering Projects | 0 | 5 | 5 | 0 |
Governor's House Program | 190 | 178 | 200 | 200 |
HOME Program | 0 | 5 | 5 | 6 |