GAME, FISH, AND PARKS
GOVERNOR'S RECOMMENDED FY 2005 BUDGET
0621 State Parks and Recreation - Dev/Imp

MISSION:
To construct park facilities within the State Park System to meet the recreational demands of the public; to renovate and replace existing park facilities in need of major repair through scheduled preventative maintenance; to administer South Dakota's annual federal Land and Water Conservation Fund apportionment for park development to state and local projects; to administer all other federal aid programs for the division, including Federal Aid in Sport Fish Restoration (Dingell-Johnson), Bureau of Reclamation Cost Sharing, and Coast Guard Cost Sharing; to coordinate all division land transfers; and, to manage and preserve the resources and facilities in Custer State Park and to offer a high quality visitor experience for the people of and visitors to South Dakota.

  ACTUAL
FY 2002
ACTUAL
FY 2003
BUDGETED
FY 2004
REQUESTED
FY 2005
GOVERNOR'S RECOMMENDED
FY 2005
RECOMMENDED INC/(DEC)
FY 2005
FUNDING SOURCE:
   General Funds $112,175 $202,175 $202,175 $569,029 $202,175 $0
   Federal Funds 1,596,652 2,848,869 2,911,102 3,686,355 3,686,355 775,253
   Other Funds 1,962,225 1,802,509 1,552,505 1,567,852 1,934,706 382,201
      Total $3,671,052 $4,853,554 $4,665,782 $5,823,236 $5,823,236 $1,157,454
 
EXPENDITURE DETAIL:
   Personal Services $46,978 $47,946 $66,772 $66,772 $66,772 $0
   Operating Expenses 3,624,074 4,805,608 4,599,010 5,756,464 5,756,464 1,157,454
      Total $3,671,052 $4,853,554 $4,665,782 $5,823,236 $5,823,236 $1,157,454
 
Staffing Level FTE: 1.0 1.0 1.3 1.3 1.3 0.0

  ACTUAL
FY 2002

ACTUAL
FY 2003

ESTIMATED
FY 2004

ESTIMATED
FY 2005

REVENUES:  
    $0 $0 $0 $0
      
Total

$0

$0

$0

$0
PERFORMANCE INDICATORS:  

generated 12/01/03 10:17:40 AM