GOVERNOR'S RECOMMENDED FY 2005 BUDGET |
MISSION:
To ensure effective administration of financial, medical, and social services designed to: help people maintain basic necessities of life; protect people who cannot protect themselves from physical or mental harm; help people who cannot become or remain totally independent to attain the highest level of independence possible; help people prevent loss of economic or social independence; and, help people to become socially independent.
LEGAL CITATION: South Dakota Constitution, Article IV, Section 8, Revised, Article IV, Section 1, Article IV, Section 3; SDCL 1-32, 1-36.
ACTUAL
FY 2002ACTUAL
FY 2003BUDGETED
FY 2004REQUESTED
FY 2005GOVERNOR'S RECOMMENDED
FY 2005RECOMMENDED INC/(DEC)
FY 2005
FUNDING SOURCE:
General Funds
$152,020,936
$161,658,850
$174,868,929
$191,550,436
$195,696,199
$20,827,270
Federal Funds
370,576,936
380,998,889
407,698,048
441,949,685
449,897,364
42,199,316
Other Funds
21,610,266
15,673,555
8,814,092
8,502,327
8,499,475
(314,617)
Total
$544,208,138
$558,331,295
$591,381,069
$642,002,448
$654,093,038
$62,711,969
EXPENDITURE DETAIL:
Personal Services
$34,386,712
$36,095,509
$38,846,271
$39,498,499
$39,186,725
$340,454
Operating Expenses
509,821,426
522,235,785
552,534,798
602,503,949
614,906,313
62,371,515
Total
$544,208,138
$558,331,295
$591,381,069
$642,002,448
$654,093,038
$62,711,969
Staffing Level FTE:
929.0
938.4
954.5
975.5
966.5
12.0
generated 12/01/03 10:18:06 AM