GOVERNOR'S RECOMMENDED FY 2005 BUDGET |
MISSION:
To provide effective delivery of social services in South Dakota by efficiently managing all offices, programs, and activities of the department in cooperation with federal, state, and local government agencies through program coordination and budgetary review; and, to provide the following administrative support services essential to the effective management of the department's programs: legal, statistical analysis, budgetary and financial management, provider reimbursement and audits, and purchasing.
ACTUAL
FY 2002ACTUAL
FY 2003BUDGETED
FY 2004REQUESTED
FY 2005GOVERNOR'S RECOMMENDED
FY 2005RECOMMENDED INC/(DEC)
FY 2005
FUNDING SOURCE:
General Funds
$3,863,386
$4,158,514
$4,087,168
$4,233,962
$4,224,207
$137,039
Federal Funds
6,518,984
8,561,835
9,482,155
6,166,640
6,154,034
(3,328,121)
Other Funds
271,139
88,764
59,792
34,000
34,000
(25,792)
Total
$10,653,509
$12,809,114
$13,629,115
$10,434,602
$10,412,241
($3,216,874)
EXPENDITURE DETAIL:
Personal Services
$2,424,963
$2,561,819
$2,715,998
$2,717,161
$2,715,992
($6)
Operating Expenses
8,228,546
10,247,294
10,913,117
7,717,441
7,696,249
(3,216,868)
Total
$10,653,509
$12,809,114
$13,629,115
$10,434,602
$10,412,241
($3,216,874)
Staffing Level FTE:
57.5
57.7
58.5
58.5
58.5
0.0
ACTUAL FY 2002 |
ACTUAL FY 2003 |
ESTIMATED FY 2004 |
ESTIMATED FY 2005 |
|
REVENUES: | ||||
Total |
$0 |
$0 |
$0 |
$0 |
PERFORMANCE INDICATORS: | ||||
Legal Services: | ||||
SD Supreme Court Appeals | 43 | 42 | 48 | 50 |
Administrative Appeals of Fair Hearing | 19 | 8 | 10 | 12 |
Decisions | ||||
Prosecution of Child Abuse | 23 | 23 | 25 | 30 |
Adoption Reviews | 166 | 215 | 225 | 230 |
Adoptions Cleared | 149 | 169 | 175 | 180 |
Office of Recoveries and Investigations: | ||||
Fraud Investigation Activity: | ||||
Investigations Assigned | 622 | 657 | 658 | 660 |
Tip Investigations Completed | 377 | 382 | 382 | 385 |
Tips Substantiated | 212 | 236 | 238 | 240 |
Fraud Prevention Investigations Completed | 110 | 134 | 136 | 138 |
Fraud Prevention Investigations Substantiated | 86 | 106 | 108 | 110 |
Investigations Completed | 502 | 508 | 510 | 512 |
Fraud Prosecution - AFDC, FS, Med. | 15 | 3 | 10 | 12 |
Dollars Recovered | $156,217 | $225,285 | $230,000 | $240,000 |
State Share of Dollars Recovered | $54,604 | $85,700 | $87,400 | $91,200 |
Cost Avoidance Realized | $766,154 | $824,739 | $825,000 | $830,000 |
Disqualifications | 121 | 107 | 110 | 112 |
General Recovery Activity (Nonfraud): | ||||
Dollars Recovered | $18,132,863 | $18,240,203 | $20,150,000 | $20,800,000 |
State Share of Dollars Recovered | $6,239,184 | $6,201,669 | $6,967,870 | $7,072,000 |
Provider Reimbursement and Auditing: | ||||
Audits Performed: | ||||
Nursing Facilities Desk/Field | 110/22 | 110/21 | 111/25 | 111/28 |
Group and Residential Providers | ||||
Desk/Field | 0/2 | 0/0 | 0/2 | 0/2 |
A133 Audits Desk Reviewed | 25 | 30 | 30 | 30 |
Cost Settlements: | ||||
Hospital/Rural Health Clinics | 59/84 | 89/0 | 50/0 | 60/0 |
Hospital County Poor Statements | 25 | 80 | 85 | 90 |