GOVERNOR'S RECOMMENDED FY 2005 BUDGET |
MISSION:
To ensure efficient and effective management through overall supervision and coordination of policy development and program direction in the major service programs within the department.
ACTUAL
FY 2002ACTUAL
FY 2003BUDGETED
FY 2004REQUESTED
FY 2005GOVERNOR'S RECOMMENDED
FY 2005RECOMMENDED INC/(DEC)
FY 2005
FUNDING SOURCE:
General Funds
$148,157,550
$157,500,335
$170,781,761
$187,316,474
$191,471,992
$20,690,231
Federal Funds
364,057,952
372,437,053
398,215,893
435,783,045
443,743,330
45,527,437
Other Funds
21,339,127
15,584,791
8,754,300
8,468,327
8,465,475
(288,825)
Total
$533,554,629
$545,522,181
$577,751,954
$631,567,846
$643,680,797
$65,928,843
EXPENDITURE DETAIL:
Personal Services
$31,961,749
$33,533,689
$36,130,273
$36,781,338
$36,470,733
$340,460
Operating Expenses
501,592,880
511,988,491
541,621,681
594,786,508
607,210,064
65,588,383
Total
$533,554,629
$545,522,181
$577,751,954
$631,567,846
$643,680,797
$65,928,843
Staffing Level FTE:
871.5
880.6
896.0
917.0
908.0
12.0
generated 12/01/03 10:18:35 AM