GOVERNOR'S RECOMMENDED FY 2005 BUDGET |
MISSION:
To protect South Dakota's children from abuse, neglect, and dependency; to provide temporary foster homes and care for children in need; and, to pursue permanent homes and families for all children in accordance with applicable federal and state laws.
ACTUAL
FY 2002ACTUAL
FY 2003BUDGETED
FY 2004REQUESTED
FY 2005GOVERNOR'S RECOMMENDED
FY 2005RECOMMENDED INC/(DEC)
FY 2005
FUNDING SOURCE:
General Funds
$12,315,975
$13,087,519
$13,507,215
$14,739,735
$14,560,602
$1,053,387
Federal Funds
21,359,891
24,704,893
27,325,209
30,636,610
30,318,110
2,992,901
Other Funds
896,662
974,032
1,205,972
1,172,860
1,172,347
(33,625)
Total
$34,572,528
$38,766,445
$42,038,396
$46,549,205
$46,051,059
$4,012,663
EXPENDITURE DETAIL:
Personal Services
$9,036,942
$9,568,135
$10,395,407
$10,953,928
$10,643,323
$247,916
Operating Expenses
25,535,586
29,198,309
31,642,989
35,595,277
35,407,736
3,764,747
Total
$34,572,528
$38,766,445
$42,038,396
$46,549,205
$46,051,059
$4,012,663
Staffing Level FTE:
232.4
233.9
237.3
255.3
246.3
9.0
ACTUAL FY 2002 |
ACTUAL FY 2003 |
ESTIMATED FY 2004 |
ESTIMATED FY 2005 |
|
REVENUES: | ||||
Total |
$0 |
$0 |
$0 |
$0 |
PERFORMANCE INDICATORS: | ||||
All Types of Requests for Services | 15,935 | 18,018 | 19,820 | 20,811 |
Abuse and Neglect (A/N) Requests for Srvs. | 14,341 | 16,294 | 17,830 | 18,723 |
Assigned A/N Requests for Srvs./Children | 5,398/9,664 | 5,887/10,000 | 6,179/10,250 | |
Pending Assigned A/N Requests for Srvs. | 1,700 | 1,040 | 1,100 | 1,100 |
Disposed A/N Requests for Srvs./Children | 5,551/10,118 | 6,040/10,623 | 6,193/11,199 | |
Substantiated A/N - Children | 4,247 | 5,309 | 5,524 | 5,823 |
Physical/Sexual Abuse | 849/187 | 931/171 | 828/166 | 873/175 |
Neglect/Emotional Maltreatment | 3,567/934 | 3,982/1,049 | 3,591/939 | 3,785/990 |
Children Requiring Removal from Home | 2,261 | 2,332 | 2,431 | 2,562 |
Children Staying at Home with Services | 3,284 | 3,168 | 3,314 | 3,785 |
Intensive Family Services | 246 | 300 | 320 | 320 |
Adoption Subsidies: | ||||
Mo. Avg Maintenance & Med./Med. Only | 787/64 | 928/61 | 1,033/64 | 1,138/64 |
Annual Maintenance Cost Per Client | $3,909 | $4,081 | $4,321 | $4,575 |
Subsidized Guardianships: | ||||
Average Clients/Cost Per Year | 79/$3,584 | 80/$3,727 | 87/$3,763 | 90/$3,831 |
Alternative Care Placements: | ||||
Relative Placements Avg. Clients/Month | 191 | 169 | 175 | 185 |
Avg. Out-of-Home Paid Placements/Month | 1,158 | 1,200 | 1,236 | 1,266 |
Paid Placements--Mo. Avg. Clients/Avg. Cost: | ||||
Basic - Specialized Foster Care | 596/$383 - 79/$694 | 595/$387 - 72/$705 | 610/$419 - 75/$727 | 625/$427 - 77/$758 |
Treatment Foster Care - Emergency Care | 64/$1,633 - 120/$225 | 78/$1,644 - 126/$250 | 85/$1,778 - 130/$256 | 90/$1,810 - 130/$261 |
Group and Residential Care | 240/$3,163 | 267/$3,282 | 274$3,425 | 279/$3,637 |
Psychiatric Facilities for Children | 59/$4,492 | 62/$4,361 | 62/$4,581 | 65/$5,047 |
Length of Stay in Alternative Care: | ||||
0-5 Mos/6-12 Mos/12 Mos & Over | 332/221/676 | 333/221/689 | 343/227/702 | 353/233/715 |
Children Returned Home/Placed for Adopt. | 784/163 | 854/140 | 793/140 | 816/140 |
Children Placed for Foster/Adoption | 26 | 13 | 15 | 15 |
Children Emancipated/Guardianships | 38/24 | 54/52 | 56/54 | 58/57 |
Children with Other Permanent Plan | 190 | 240 | 240 | 240 |
Licenses Issued: | ||||
Family Foster Homes/Child Placement Agcy | 640/18 | 712/15 | 790/15 | 877/15 |
Group Homes/Residential Treatment | 10/14 | 10/15 | 10/16 | 10/16 |
Shelter Care/Independent Living Programs | 3/3 | 4/3 | 4/3 | 5/4 |