GOVERNOR'S RECOMMENDED FY 2005 BUDGET |
MISSION:
To protect and promote the health and well being of South Dakota citizens by surveying and licensing health care facilities; to protect the public from sanitation and safety hazards by inspecting and licensing food services, lodging establishments, and campgrounds; to educate the public and health care providers on public health preparedness and emergency response; to coordinate the state's public health response efforts to a bioterrorism event, disaster, or emergency; and, to assist in the recruitment and retention of health care providers to underserved rural areas.
ACTUAL
FY 2002ACTUAL
FY 2003BUDGETED
FY 2004REQUESTED
FY 2005GOVERNOR'S RECOMMENDED
FY 2005RECOMMENDED INC/(DEC)
FY 2005
FUNDING SOURCE:
General Funds
$1,729,311
$1,808,653
$1,804,657
$1,804,657
$1,804,657
$0
Federal Funds
2,388,992
5,249,864
9,611,210
9,611,210
9,611,210
0
Other Funds
45,555
12,515
45,555
45,555
45,555
0
Total
$4,163,858
$7,071,033
$11,461,422
$11,461,422
$11,461,422
$0
EXPENDITURE DETAIL:
Personal Services
$2,537,448
$3,093,621
$3,488,890
$3,488,890
$3,488,890
$0
Operating Expenses
1,626,410
3,977,411
7,972,532
7,972,532
7,972,532
0
Total
$4,163,858
$7,071,033
$11,461,422
$11,461,422
$11,461,422
$0
Staffing Level FTE:
54.5
60.3
63.5
63.5
63.5
0.0
ACTUAL FY 2002 |
ACTUAL FY 2003 |
ESTIMATED FY 2004 |
ESTIMATED FY 2005 |
|
REVENUES: | ||||
Fees from Licensing Food, Lodging, and | $0 | $0 | $0 | $0 |
Campground Establishments | 357,718 | 415,110 | 383,215 | 383,215 |
Fees from Bed and Breakfast Registration | 706 | 1,215 | 500 | 500 |
Fees from Licensing Health Care Facilities | 40,863 | 63,898 | 96,000 | 96,000 |
Fees from Department of Social Services' | 0 | 0 | 0 | 0 |
Child Care Consultations | 0 | 11,000 | 6,000 | 6,000 |
Total |
$399,287 |
$491,223 |
$485,715 |
$485,715 |
PERFORMANCE INDICATORS: | ||||
Hospitals/Beds Licensed and Certified | 36/2,904 | 31/2,726 | 28/2,630 | 27/2,600 |
Critical Access Hospitals/ | 27/480 | 32/602 | 35/702 | 36/727 |
Beds Licensed and Certified | ||||
Nursing Facilities/Beds Licensed and Certified | 113/7,429 | 113/7,318 | 113/7,318 | 114/7,368 |
Adult Foster Care/Beds Licensed | 45/103 | 43/99 | 43/99 | 43/99 |
Assisted Living Centers/Beds Licensed | 153/3,069 | 155/3,145 | 167/3,463 | 172/3,559 |
Residential Living Centers Registered | 65 | 65 | 65 | 65 |
Other Health Care Providers Regulated | 852 | 864 | 874 | 884 |
Food Service Establishments Licensed | 3,437 | 3,485 | 3,490 | 3,500 |
Lodging Establishments Licensed | 738 | 760 | 770 | 775 |
Bed and Breakfast Establishments Registered | 227 | 257 | 270 | 275 |
Campgrounds Licensed | 196 | 212 | 215 | 215 |
Construction Reviews: | ||||
Health/Other Public Facilities | 172/506 | 179/422 | 200/500 | 200/500 |
Controlled Substance Registrations | 3,186 | 3,349 | 3,500 | 3,500 |
X-Ray Equipment Registrations | 1,830 | 1,883 | 1,900 | 1,920 |
J-1 Visa Waiver Applications Processed | 6 | 17 | 17 | 17 |
J-1 Visa Waiver Contacts | 250 | 275 | 275 | 275 |
Medical Shortage Areas Reviewed/Designated | 41/10 | 35/10 | 40/12 | 40/10 |