HEALTH
GOVERNOR'S RECOMMENDED FY 2005 BUDGET
0903 Health Systems Develop. and Reg.

MISSION:
To protect and promote the health and well being of South Dakota citizens by surveying and licensing health care facilities; to protect the public from sanitation and safety hazards by inspecting and licensing food services, lodging establishments, and campgrounds; to educate the public and health care providers on public health preparedness and emergency response; to coordinate the state's public health response efforts to a bioterrorism event, disaster, or emergency; and, to assist in the recruitment and retention of health care providers to underserved rural areas.

  ACTUAL
FY 2002
ACTUAL
FY 2003
BUDGETED
FY 2004
REQUESTED
FY 2005
GOVERNOR'S RECOMMENDED
FY 2005
RECOMMENDED INC/(DEC)
FY 2005
FUNDING SOURCE:
   General Funds $1,729,311 $1,808,653 $1,804,657 $1,804,657 $1,804,657 $0
   Federal Funds 2,388,992 5,249,864 9,611,210 9,611,210 9,611,210 0
   Other Funds 45,555 12,515 45,555 45,555 45,555 0
      Total $4,163,858 $7,071,033 $11,461,422 $11,461,422 $11,461,422 $0
 
EXPENDITURE DETAIL:
   Personal Services $2,537,448 $3,093,621 $3,488,890 $3,488,890 $3,488,890 $0
   Operating Expenses 1,626,410 3,977,411 7,972,532 7,972,532 7,972,532 0
      Total $4,163,858 $7,071,033 $11,461,422 $11,461,422 $11,461,422 $0
 
Staffing Level FTE: 54.5 60.3 63.5 63.5 63.5 0.0

  ACTUAL
FY 2002

ACTUAL
FY 2003

ESTIMATED
FY 2004

ESTIMATED
FY 2005

REVENUES:  
   Fees from Licensing Food, Lodging, and $0 $0 $0 $0
   Campground Establishments 357,718 415,110 383,215 383,215
   Fees from Bed and Breakfast Registration 706 1,215 500 500
   Fees from Licensing Health Care Facilities 40,863 63,898 96,000 96,000
   Fees from Department of Social Services' 0 0 0 0
   Child Care Consultations 0 11,000 6,000 6,000
      
Total

$399,287

$491,223

$485,715

$485,715
PERFORMANCE INDICATORS:  
   Hospitals/Beds Licensed and Certified 36/2,904 31/2,726 28/2,630 27/2,600
   Critical Access Hospitals/ 27/480 32/602 35/702 36/727
   Beds Licensed and Certified
   Nursing Facilities/Beds Licensed and Certified 113/7,429 113/7,318 113/7,318 114/7,368
   Adult Foster Care/Beds Licensed 45/103 43/99 43/99 43/99
   Assisted Living Centers/Beds Licensed 153/3,069 155/3,145 167/3,463 172/3,559
   Residential Living Centers Registered 65 65 65 65
   Other Health Care Providers Regulated 852 864 874 884
   Food Service Establishments Licensed 3,437 3,485 3,490 3,500
   Lodging Establishments Licensed 738 760 770 775
   Bed and Breakfast Establishments Registered 227 257 270 275
   Campgrounds Licensed 196 212 215 215
   Construction Reviews:
   Health/Other Public Facilities 172/506 179/422 200/500 200/500
   Controlled Substance Registrations 3,186 3,349 3,500 3,500
   X-Ray Equipment Registrations 1,830 1,883 1,900 1,920
   J-1 Visa Waiver Applications Processed 6 17 17 17
   J-1 Visa Waiver Contacts 250 275 275 275
   Medical Shortage Areas Reviewed/Designated 41/10 35/10 40/12 40/10

generated 12/01/03 10:21:31 AM