GOVERNOR'S RECOMMENDED FY 2005 BUDGET |
MISSION:
To protect the health and safety of the consumer public from the services of unqualified dentists, hygienists, and dental assistants by licensure of qualified persons, enforcement of the statutes, rules, and regulations governing the practice of dentisty, including the inspection of facilities and appropriate resolution of complaints.
ACTUAL
FY 2002ACTUAL
FY 2003BUDGETED
FY 2004REQUESTED
FY 2005GOVERNOR'S RECOMMENDED
FY 2005RECOMMENDED INC/(DEC)
FY 2005
FUNDING SOURCE:
General Funds
$0
$0
$0
$0
$0
$0
Federal Funds
0
0
0
0
0
0
Other Funds
70,764
74,150
75,415
79,627
79,627
4,212
Total
$70,764
$74,150
$75,415
$79,627
$79,627
$4,212
EXPENDITURE DETAIL:
Personal Services
$5,781
$7,439
$10,515
$10,227
$10,227
($288)
Operating Expenses
64,983
66,711
64,900
69,400
69,400
4,500
Total
$70,764
$74,150
$75,415
$79,627
$79,627
$4,212
Staffing Level FTE:
0.0
0.0
0.0
0.0
0.0
0.0
ACTUAL FY 2002 |
ACTUAL FY 2003 |
ESTIMATED FY 2004 |
ESTIMATED FY 2005 |
|
REVENUES: | ||||
Examination Fees | $2,360 | $2,225 | $2,300 | $2,300 |
New License Fees | 8,900 | 7,350 | 7,500 | 7,500 |
Renewal Fees | 65,165 | 66,230 | 66,000 | 66,000 |
Interest Income | 16,660 | 15,469 | 15,700 | 15,900 |
Miscellaneous | 1,790 | 3,390 | 3,000 | 3,000 |
Fines, Late Fees | 255 | 630 | 300 | 300 |
Temporary Licenses | 300 | 175 | 200 | 200 |
Credential Verifications | 2,300 | 2,425 | 2,300 | 2,300 |
Corporations | 3,400 | 3,375 | 3,300 | 3,300 |
Total |
$101,130 |
$101,269 |
$100,600 |
$100,800 |
PERFORMANCE INDICATORS: | ||||
Licenses Renewed | 1,293 | 1,909 | 1,850 | 1,850 |
New Licenses | 206 | 166 | 160 | 160 |
Practitioners | 1,703 | 1,736 | 1,700 | 1,700 |
Examinations: | ||||
State Prepared (Times Given) | ||||
Applicants Examined/Passed | 52/52 | 44/44 | 50/50 | 50/50 |
Percentage Required for Passing | 70% | 70% | 70% | 70% |
Complaints: | ||||
Received/Investigated/Resolved | 16/16/13 | 14/14/6 | 15/15/10 | 15/15/10 |
Hearings Held/Pending | 0/4 | 0/8 | 0/5 | 0/5 |
Licensees Reprimanded/Probationed | 1 | 1 | 2 | 2 |
Licenses Suspended/Revoked | 1 | 1 | 2 | 2 |
Prosecutions | 0 | 0 | 1 | 1 |
Inspections | 0 | 0 | 1 | 0 |
Audits | 1 | 0 | 1 | 0 |
Board Meetings Held | 3 | 5 | 4 | 4 |