|
GOVERNOR'S RECOMMENDED FY 2005 BUDGET |
MISSION:
To enforce updated statutes and rules promulgated to regulate the mandatory licensing for Nursing Facility Administrators; and, to monitor the mandatory continuing education for licensure renewal.
ACTUAL
FY 2002ACTUAL
FY 2003BUDGETED
FY 2004REQUESTED
FY 2005GOVERNOR'S RECOMMENDED
FY 2005RECOMMENDED INC/(DEC)
FY 2005
FUNDING SOURCE:
General Funds
$0
$0
$0
$0
$0
$0
Federal Funds
0
0
0
0
0
0
Other Funds
26,876
25,809
34,435
38,482
38,482
4,047
Total
$26,876
$25,809
$34,435
$38,482
$38,482
$4,047
EXPENDITURE DETAIL:
Personal Services
$0
$387
$1,507
$1,465
$1,465
($42)
Operating Expenses
26,876
25,421
32,928
37,017
37,017
4,089
Total
$26,876
$25,809
$34,435
$38,482
$38,482
$4,047
Staffing Level FTE:
0.0
0.0
0.0
0.0
0.0
0.0
| ACTUAL FY 2002 |
ACTUAL FY 2003 |
ESTIMATED FY 2004 |
ESTIMATED FY 2005 |
|
| REVENUES: | ||||
| Application Fees | $2,500 | $2,650 | $2,000 | $2,000 |
| Examination Fees | 0 | 0 | 0 | 0 |
| Reexamination Fees | 150 | 100 | 150 | 50 |
| New License Fees | 1,125 | 750 | 750 | 750 |
| Renewal Fees | 75 | 31,650 | 0 | 30,000 |
| Materials Sold | 414 | 763 | 300 | 500 |
| Interest Income | 7,621 | 6,530 | 4,000 | 3,500 |
| Other: | 0 | 0 | 0 | 0 |
| State Examination | 1,000 | 800 | 750 | 750 |
| Reciprocity Application | 500 | 400 | 300 | 300 |
| Emergency Permits | 2,100 | 1,600 | 1,500 | 1,500 |
| Miscellaneous | 200 | 480 | 150 | 150 |
| Total |
$15,685 |
$45,723 |
$9,900 |
$39,500 |
| PERFORMANCE INDICATORS: | ||||
| Licenses Renewed | 0 | 208 | 0 | 200 |
| New Licenses | 21 | 16 | 10 | 10 |
| Practitioners | 248 | 219 | 229 | 205 |
| Examinations: | ||||
| Applicants Examined--Nationally | 17 | 15 | 10 | 10 |
| Applicants Passed (Includes Reexams) | 16 | 12 | 9 | 9 |
| Percentage Required for Passing | 75% | 75% | 75% | 75% |
| State Prepared (Times Given) | 20 | 15 | 10 | 10 |
| Applicants Examined | 20 | 15 | 10 | 10 |
| Applicants Passed (Includes Reexams) | 20 | 15 | 10 | 10 |
| Percentage Required for Passing | 75% | 75% | 75% | 75% |
| Applicants Reexamined | 5 | 3 | 1 | 1 |
| Applicants Passing Reexam | 4 | 0 | 1 | 1 |
| Complaints: | ||||
| Received/Investigated/Resolved | 0/0/0 | 1/1/1 | 0/0/0 | 0/0/0 |
| No Action Taken Against Licensee | 0 | 1 | 0 | 0 |
| Miscellaneous: | ||||
| Inquiries Received and Answered | 300 | 300 | 250 | 250 |
| Board Meetings Held | 3 | 1 | 2 | 2 |