GOVERNOR'S RECOMMENDED FY 2005 BUDGET |
MISSION:
To protect the public consumers of barber shop facilities from unsafe and unsanitary conditions by regulating the licensing of barbers, enforcing sanitary operating procedures and updating governing statutes, rules, and regulations.
ACTUAL
FY 2002ACTUAL
FY 2003BUDGETED
FY 2004REQUESTED
FY 2005GOVERNOR'S RECOMMENDED
FY 2005RECOMMENDED INC/(DEC)
FY 2005
FUNDING SOURCE:
General Funds
$0
$0
$0
$0
$0
$0
Federal Funds
0
0
0
0
0
0
Other Funds
22,085
22,848
23,733
23,793
23,793
60
Total
$22,085
$22,848
$23,733
$23,793
$23,793
$60
EXPENDITURE DETAIL:
Personal Services
$2,166
$2,824
$4,682
$3,042
$3,042
($1,640)
Operating Expenses
19,919
20,023
19,051
20,751
20,751
1,700
Total
$22,085
$22,848
$23,733
$23,793
$23,793
$60
Staffing Level FTE:
0.0
0.0
0.0
0.0
0.0
0.0
ACTUAL FY 2002 |
ACTUAL FY 2003 |
ESTIMATED FY 2004 |
ESTIMATED FY 2005 |
|
REVENUES: | ||||
Application Fees | $1,000 | $20 | $1,400 | $40 |
Reexamination Fees | 50 | 0 | 0 | 0 |
New License Fees | 60 | 20 | 100 | 40 |
Renewal Fees | 14,855 | 17,315 | 14,500 | 17,000 |
Interest Income | 2,007 | 1,876 | 1,850 | 1,850 |
Reciprocity Fees | 420 | 420 | 420 | 420 |
New Shop Inspection | 0 | 1,100 | 0 | 1,100 |
Temporary Licensure | 60 | 0 | 80 | 60 |
Expired License Fees | 60 | 160 | 100 | 140 |
Restoration Fees | 156 | 264 | 168 | 200 |
Shop Licenses | 0 | 0 | 0 | 0 |
Miscellaneous | 2 | 20 | 0 | 0 |
Total |
$18,670 |
$21,195 |
$18,618 |
$20,850 |
PERFORMANCE INDICATORS: | ||||
Licenses Renewed/New | 555/10 | 694/15 | 520/18 | 650/16 |
Practitioners | 514 | 462 | 560 | 475 |
Examinations: | ||||
Nationally Prepared (Times Given) | 2 | 0 | 2 | 2 |
Applicants Examined | 6 | 0 | 15 | 4 |
Applicants Passed (Includes Reexams) | 6 | 0 | 10 | 4 |
State Prepared (Times Given) | 2 | 0 | 2 | 4 |
Applicants Examined/Passed | 6/6 | 0/0 | 15/15 | 4/4 |
Inspections | 156 | 170 | 225 | 180 |
Audits | 1 | 0 | 0 | 0 |
Inquiries Received and Answered | 500 | 480 | 575 | 500 |
Board Meetings Held | 3 | 2 | 3 | 2 |