TRANSPORTATION
GOVERNOR'S RECOMMENDED FY 2005 BUDGET
111 General Operations

MISSION:
To provide and continually improve technical advice and plan, design, and develop safe, efficient, and environmentally-sensitive alternatives that promote a cost-effective transportation system; to enhance the economy of the state and safety of the traveling public through timely letting to contract of construction projects; to provide financial and technical services and oversight to the public, contractors, local government, and the department to facilitate the expenditure of state and federal money in the most cost-effective way in accordance with laws and regulations; to ensure and promote public safety; to provide aviation services to agencies of state government; and, to economically and effectively utilize personnel and other resources to accomplish maintenance activities and manage construction projects on roads, bridges, and airports across South Dakota in a manner that is considerate of the safety and convenience of the traveling public.

  ACTUAL
FY 2002
ACTUAL
FY 2003
BUDGETED
FY 2004
REQUESTED
FY 2005
GOVERNOR'S RECOMMENDED
FY 2005
RECOMMENDED INC/(DEC)
FY 2005
FUNDING SOURCE:
   General Funds $461,807 $468,895 $475,979 $475,979 $475,979 $0
   Federal Funds 12,502,407 19,147,156 18,871,811 20,236,053 20,236,053 1,364,242
   Other Funds 90,172,432 94,980,120 105,730,562 107,396,537 107,283,526 1,552,964
      Total $103,136,646 $114,596,171 $125,078,352 $128,108,569 $127,995,558 $2,917,206
 
EXPENDITURE DETAIL:
   Personal Services $44,771,527 $46,278,727 $51,277,953 $51,463,708 $51,350,697 $72,744
   Operating Expenses 58,365,119 68,317,444 73,800,399 76,644,861 76,644,861 2,844,462
      Total $103,136,646 $114,596,171 $125,078,352 $128,108,569 $127,995,558 $2,917,206
 
Staffing Level FTE: 1035.5 1027.2 1074.3 1077.3 1077.3 3.0

  ACTUAL
FY 2002

ACTUAL
FY 2003

ESTIMATED
FY 2004

ESTIMATED
FY 2005

REVENUES:  
   State Highway Funds $194,075,133 $195,659,000 $202,419,000 $200,365,000
   Federal Funds--Highway 217,323,266 200,000,000 213,941,000 235,324,000
   Federal Funds--Air 11,397,831 14,436,983 21,022,686 19,257,269
   Federal Funds--Rail 51,972 0 0 0
   Public and Special Transportation Assistance 346,343 100,000 0 0
   Aeronautics Funds 1,280,082 1,400,000 1,400,000 1,493,547
   Aircraft Clearing Funds 493,875 550,000 550,000 484,918
   RR - Operations 377,020 330,000 330,000 366,549
      
Total

$425,345,522

$412,475,983

$439,662,686

$457,291,283
PERFORMANCE INDICATORS:  
   Construction Work Zone Accidents 180 185 226 227
   Percent of Deficient Bridges on State System 10.9 7.1 6.5 5.5
   Percent of Noninterstate State Highway
   System Mainlane Pavement Mileage
   Rated Good or Better Based on Condition
   Index 75.4 71.3 75.8 79.3
   Percent of Interstate Pavement in Excellent
   Condition Based on Condition Index 28.9 30.1 33.1 36.3

generated 12/01/03 10:27:50 AM