GOVERNOR'S RECOMMENDED FY 2005 BUDGET |
MISSION:
To provide and continually improve technical advice and plan, design, and develop safe, efficient, and environmentally-sensitive alternatives that promote a cost-effective transportation system; to enhance the economy of the state and safety of the traveling public through timely letting to contract of construction projects; to provide financial and technical services and oversight to the public, contractors, local government, and the department to facilitate the expenditure of state and federal money in the most cost-effective way in accordance with laws and regulations; to ensure and promote public safety; to provide aviation services to agencies of state government; and, to economically and effectively utilize personnel and other resources to accomplish maintenance activities and manage construction projects on roads, bridges, and airports across South Dakota in a manner that is considerate of the safety and convenience of the traveling public.
ACTUAL
FY 2002ACTUAL
FY 2003BUDGETED
FY 2004REQUESTED
FY 2005GOVERNOR'S RECOMMENDED
FY 2005RECOMMENDED INC/(DEC)
FY 2005
FUNDING SOURCE:
General Funds
$461,807
$468,895
$475,979
$475,979
$475,979
$0
Federal Funds
12,502,407
19,147,156
18,871,811
20,236,053
20,236,053
1,364,242
Other Funds
90,172,432
94,980,120
105,730,562
107,396,537
107,283,526
1,552,964
Total
$103,136,646
$114,596,171
$125,078,352
$128,108,569
$127,995,558
$2,917,206
EXPENDITURE DETAIL:
Personal Services
$44,771,527
$46,278,727
$51,277,953
$51,463,708
$51,350,697
$72,744
Operating Expenses
58,365,119
68,317,444
73,800,399
76,644,861
76,644,861
2,844,462
Total
$103,136,646
$114,596,171
$125,078,352
$128,108,569
$127,995,558
$2,917,206
Staffing Level FTE:
1035.5
1027.2
1074.3
1077.3
1077.3
3.0
ACTUAL FY 2002 |
ACTUAL FY 2003 |
ESTIMATED FY 2004 |
ESTIMATED FY 2005 |
|
REVENUES: | ||||
State Highway Funds | $194,075,133 | $195,659,000 | $202,419,000 | $200,365,000 |
Federal Funds--Highway | 217,323,266 | 200,000,000 | 213,941,000 | 235,324,000 |
Federal Funds--Air | 11,397,831 | 14,436,983 | 21,022,686 | 19,257,269 |
Federal Funds--Rail | 51,972 | 0 | 0 | 0 |
Public and Special Transportation Assistance | 346,343 | 100,000 | 0 | 0 |
Aeronautics Funds | 1,280,082 | 1,400,000 | 1,400,000 | 1,493,547 |
Aircraft Clearing Funds | 493,875 | 550,000 | 550,000 | 484,918 |
RR - Operations | 377,020 | 330,000 | 330,000 | 366,549 |
Total |
$425,345,522 |
$412,475,983 |
$439,662,686 |
$457,291,283 |
PERFORMANCE INDICATORS: | ||||
Construction Work Zone Accidents | 180 | 185 | 226 | 227 |
Percent of Deficient Bridges on State System | 10.9 | 7.1 | 6.5 | 5.5 |
Percent of Noninterstate State Highway | ||||
System Mainlane Pavement Mileage | ||||
Rated Good or Better Based on Condition | ||||
Index | 75.4 | 71.3 | 75.8 | 79.3 |
Percent of Interstate Pavement in Excellent | ||||
Condition Based on Condition Index | 28.9 | 30.1 | 33.1 | 36.3 |