| GOVERNOR'S RECOMMENDED FY 2005 BUDGET | 
MISSION:
To advocate for education; to facilitate the delivery of statewide educational services; and, to promote efficient, appropriate, and quality educational opportunities for all persons residing in South Dakota.
LEGAL CITATION:  SDCL 1-45.
   
       
     
      ACTUAL 
      
FY 2002ACTUAL 
      
FY 2003BUDGETED 
      
FY 2004REQUESTED 
      
FY 2005GOVERNOR'S RECOMMENDED 
      
FY 2005RECOMMENDED INC/(DEC) 
   
FY 2005
       
   FUNDING SOURCE: 
   
       
      General Funds 
      $338,062,559 
      $337,305,173 
      $345,681,506 
      $356,074,883 
      $360,059,467 
      $14,377,961
       
   
       
      Federal Funds 
      96,217,907 
      109,936,474 
      127,593,688 
      136,839,360 
      138,812,489 
      11,218,801
       
   
       
      Other Funds 
      956,720 
      1,262,971 
      3,220,333 
      3,225,823 
      3,225,823 
      5,490
       
   
       
         Total 
      $435,237,187 
      $448,504,619 
      $476,495,527 
      $496,140,066 
      $502,097,779 
      $25,602,252
       
   
       
     
   
       
   EXPENDITURE DETAIL: 
   
       
      Personal Services 
      $4,870,843 
      $5,419,252 
      $6,328,622 
      $6,745,949 
      $6,530,833 
      $202,211
       
   
       
      Operating Expenses 
      430,366,344 
      443,085,366 
      470,166,905 
      489,394,117 
      495,566,946 
      25,400,041
       
   
       
         Total 
      $435,237,187 
      $448,504,619 
      $476,495,527 
      $496,140,066 
      $502,097,779 
      $25,602,252
       
   
       
     
   
       
Staffing Level FTE: 
           125.5 
           127.6 
           140.2 
           149.0 
           145.0 
             4.8
       
   
generated 12/01/03 10:28:18 AM