| 
       GOVERNOR'S RECOMMENDED FY 2005 BUDGET  | 
MISSION:
To provide leadership, direction, and coordination in setting and implementing departmental policies; to prepare and present the department's budget; to administer all federal grant dollars; to distribute state aid to local schools; to coordinate data collection and analysis; to provide accounting services for the entire department; to manage all personnel matters for the department; to supervise the State Board of Education and professional practice commissions and establish and encourage cooperation throughout the department; and, to flow state and federal dollars to needy postsecondary level South Dakota students attending school within the state in order to enhance access to an opportunity for education.
   
       
     
      ACTUAL 
      
FY 2002ACTUAL 
      
FY 2003BUDGETED 
      
FY 2004REQUESTED 
      
FY 2005GOVERNOR'S RECOMMENDED 
      
FY 2005RECOMMENDED INC/(DEC) 
   
FY 2005
       
   FUNDING SOURCE: 
   
       
      General Funds 
      $4,051,695 
      $3,635,744 
      $1,275,256 
      $1,288,588 
      $1,288,588 
      $13,332
       
   
       
      Federal Funds 
      40,728,900 
      47,738,189 
      8,836,742 
      8,838,857 
      8,838,857 
      2,115
       
   
       
      Other Funds 
      7,804 
      0 
      13,674 
      13,674 
      13,674 
      0
       
   
       
         Total 
      $44,788,399 
      $51,373,934 
      $10,125,672 
      $10,141,119 
      $10,141,119 
      $15,447
       
   
       
     
   
       
   EXPENDITURE DETAIL: 
   
       
      Personal Services 
      $1,418,155 
      $1,441,620 
      $1,672,687 
      $1,672,687 
      $1,672,687 
      $0
       
   
       
      Operating Expenses 
      43,370,244 
      49,932,314 
      8,452,985 
      8,468,432 
      8,468,432 
      15,447
       
   
       
         Total 
      $44,788,399 
      $51,373,934 
      $10,125,672 
      $10,141,119 
      $10,141,119 
      $15,447
       
   
       
     
   
       
Staffing Level FTE: 
            28.2 
            28.3 
            32.0 
            32.0 
            32.0 
             0.0
       
   
generated 12/01/03 10:28:30 AM