GOVERNOR'S RECOMMENDED FY 2005 BUDGET |
MISSION:
To monitor and evaluate vocational programs and adult education and related services in accordance with state and federal legislation and regulation; to collect and analyze data; to disseminate information; to assist schools in program planning, development and implementation; to prepare annual and long-range state plans; and, to initiate research and innovative practices.
ACTUAL
FY 2002ACTUAL
FY 2003BUDGETED
FY 2004REQUESTED
FY 2005GOVERNOR'S RECOMMENDED
FY 2005RECOMMENDED INC/(DEC)
FY 2005
FUNDING SOURCE:
General Funds
$592,893
$404,972
$421,220
$436,307
$426,985
$5,765
Federal Funds
4,520,749
4,772,656
4,588,120
4,603,897
4,591,769
3,649
Other Funds
125,786
131,212
150,000
154,275
154,275
4,275
Total
$5,239,428
$5,308,841
$5,159,340
$5,194,479
$5,173,029
$13,689
EXPENDITURE DETAIL:
Personal Services
$475,360
$502,100
$602,456
$602,456
$602,456
$0
Operating Expenses
4,764,068
4,806,740
4,556,884
4,592,023
4,570,573
13,689
Total
$5,239,428
$5,308,841
$5,159,340
$5,194,479
$5,173,029
$13,689
Staffing Level FTE:
11.5
11.7
11.5
11.5
11.5
0.0
ACTUAL FY 2002 |
ACTUAL FY 2003 |
ESTIMATED FY 2004 |
ESTIMATED FY 2005 |
|
REVENUES: | ||||
Total |
$0 |
$0 |
$0 |
$0 |
PERFORMANCE INDICATORS: | ||||
Secondary Schools and Postsecondary | ||||
Institutions: | ||||
School Districts with Programs | 140 | 134 | 132 | 129 |
Approved Secondary Programs | 335 | 330 | 325 | 322 |
Approved Postsecondary Programs | 98 | 102 | 104 | 106 |
Business/Industry Training | 9,500 | 9,700 | 9,700 | 10,000 |
Apprenticeship | 450 | 450 | 460 | 0 |
School Visitations | 120 | 125 | 135 | 0 |
Adult Education and Literacy: * | ||||
Local Programs | 20 | |||
Adults Served ** | 6,400 | |||
Males/Females | 3,650/2,750 | |||
Minority Participation: | ||||
American Indian | 1,423 | 1,317 | 1,400 | 1,500 |
Black | 177 | 247 | 250 | 260 |
Oriental | 160 | 139 | 141 | 150 |
Spanish Surname | 188 | 165 | 170 | 175 |
Custer Youth Correctional Center | 62 | 80 | 85 | 87 |