GOVERNOR'S RECOMMENDED FY 2005 BUDGET |
MISSION:
To provide leadership and direction to the department's agencies; to develop and implement policies; to prepare an annual budget; to oversee legislative activities; and, to provide administrative and fiscal support.
ACTUAL
FY 2002ACTUAL
FY 2003BUDGETED
FY 2004REQUESTED
FY 2005GOVERNOR'S RECOMMENDED
FY 2005RECOMMENDED INC/(DEC)
FY 2005
FUNDING SOURCE:
General Funds
$30,359
$23,328
$38,266
$38,266
$38,266
$0
Federal Funds
0
0
0
0
0
0
Other Funds
442,574
430,075
507,297
507,297
507,297
0
Total
$472,933
$453,403
$545,563
$545,563
$545,563
$0
EXPENDITURE DETAIL:
Personal Services
$345,770
$336,711
$407,908
$407,908
$407,908
$0
Operating Expenses
127,163
116,692
137,655
137,655
137,655
0
Total
$472,933
$453,403
$545,563
$545,563
$545,563
$0
Staffing Level FTE:
6.2
7.2
7.0
7.0
7.0
0.0
ACTUAL FY 2002 |
ACTUAL FY 2003 |
ESTIMATED FY 2004 |
ESTIMATED FY 2005 |
|
REVENUES: | ||||
$0 | $0 | $0 | $0 | |
Total |
$0 |
$0 |
$0 |
$0 |
PERFORMANCE INDICATORS: |