| 
       GOVERNOR'S RECOMMENDED FY 2005 BUDGET  | 
MISSION:
To provide a pool of funds to be distributed to Board of Regents' programs for salary and health insurance increases for Board of Regents' employees.
   
       
     
      ACTUAL 
      
FY 2002ACTUAL 
      
FY 2003BUDGETED 
      
FY 2004REQUESTED 
      
FY 2005GOVERNOR'S RECOMMENDED 
      
FY 2005RECOMMENDED INC/(DEC) 
   
FY 2005
       
   FUNDING SOURCE: 
   
       
      General Funds 
      $0 
      $0 
      $0 
      $0 
      $4,118,303 
      $4,118,303
       
   
       
      Federal Funds 
      0 
      0 
      0 
      0 
      879,711 
      879,711
       
   
       
      Other Funds 
      0 
      0 
      0 
      0 
      3,114,324 
      3,114,324
       
   
       
         Total 
      $0 
      $0 
      $0 
      $0 
      $8,112,338 
      $8,112,338
       
   
       
     
   
       
   EXPENDITURE DETAIL: 
   
       
      Personal Services 
      $0 
      $0 
      $0 
      $0 
      $8,112,338 
      $8,112,338
       
   
       
      Operating Expenses 
      0 
      0 
      0 
      0 
      0 
      0
       
   
       
         Total 
      $0 
      $0 
      $0 
      $0 
      $8,112,338 
      $8,112,338
       
   
       
     
   
       
Staffing Level FTE: 
             0.0 
             0.0 
             0.0 
             0.0 
             0.0 
             0.0
       
   
generated 12/01/03 10:31:19 AM