BOARD OF REGENTS
GOVERNOR'S RECOMMENDED FY 2005 BUDGET
1518 Employee Comp and Health Insurance

MISSION:
To provide a pool of funds to be distributed to Board of Regents' programs for salary and health insurance increases for Board of Regents' employees.

  ACTUAL
FY 2002
ACTUAL
FY 2003
BUDGETED
FY 2004
REQUESTED
FY 2005
GOVERNOR'S RECOMMENDED
FY 2005
RECOMMENDED INC/(DEC)
FY 2005
FUNDING SOURCE:
   General Funds $0 $0 $0 $0 $4,118,303 $4,118,303
   Federal Funds 0 0 0 0 879,711 879,711
   Other Funds 0 0 0 0 3,114,324 3,114,324
      Total $0 $0 $0 $0 $8,112,338 $8,112,338
 
EXPENDITURE DETAIL:
   Personal Services $0 $0 $0 $0 $8,112,338 $8,112,338
   Operating Expenses 0 0 0 0 0 0
      Total $0 $0 $0 $0 $8,112,338 $8,112,338
 
Staffing Level FTE: 0.0 0.0 0.0 0.0 0.0 0.0

generated 12/01/03 10:31:19 AM