GOVERNOR'S RECOMMENDED FY 2005 BUDGET |
MISSION:
To provide ready units and personnel to the state of South Dakota and the United States of America in three roles: federally, to support United States national military objectives through participation in the Total Force; statewide, to support the Governor by providing trained units and equipment capable of protecting life and property, and preserving peace, order, and public safety; and, community wide to be an active participant in domestic concerns through local, regional, and nationwide initiatives and programs.
ACTUAL
FY 2002ACTUAL
FY 2003BUDGETED
FY 2004REQUESTED
FY 2005GOVERNOR'S RECOMMENDED
FY 2005RECOMMENDED INC/(DEC)
FY 2005
FUNDING SOURCE:
General Funds
$1,696,661
$1,753,175
$1,778,433
$1,830,071
$1,829,299
$50,866
Federal Funds
11,286,169
15,885,964
35,183,438
35,960,901
35,958,175
774,737
Other Funds
0
0
169
169
169
0
Total
$12,982,830
$17,639,139
$36,962,040
$37,791,141
$37,787,643
$825,603
EXPENDITURE DETAIL:
Personal Services
$2,808,875
$3,012,494
$3,451,045
$3,489,490
$3,485,992
$34,947
Operating Expenses
10,173,955
14,626,644
33,510,995
34,301,651
34,301,651
790,656
Total
$12,982,830
$17,639,139
$36,962,040
$37,791,141
$37,787,643
$825,603
Staffing Level FTE:
80.8
81.3
89.6
89.6
89.6
0.0
generated 12/01/03 10:34:11 AM