GOVERNOR'S RECOMMENDED FY 2005 BUDGET |
MISSION:
To protect the citizens of South Dakota by providing safe and secure facilities for juvenile and adult offenders committed to our custody by the courts, to provide opportunities for their rehabilitation, and to provide effective community supervision upon their release.
LEGAL CITATION: Article XIV of the Constitution makes provision for the Department of Corrections as a constitutional department, and statutory provisions outlining the powers and duties of the department are found in Chapter 1-15 of the South Dakota Codified Law.
ACTUAL
FY 2002ACTUAL
FY 2003BUDGETED
FY 2004REQUESTED
FY 2005GOVERNOR'S RECOMMENDED
FY 2005RECOMMENDED INC/(DEC)
FY 2005
FUNDING SOURCE:
General Funds
$52,468,055
$54,269,567
$59,152,266
$63,323,185
$65,452,292
$6,300,026
Federal Funds
10,724,807
11,826,665
12,451,979
11,563,453
11,849,933
(602,046)
Other Funds
5,058,974
4,828,508
7,470,616
7,489,849
7,587,393
116,777
Total
$68,251,836
$70,924,741
$79,074,861
$82,376,487
$84,889,618
$5,814,757
EXPENDITURE DETAIL:
Personal Services
$33,017,349
$32,445,670
$34,185,223
$35,130,175
$35,061,460
$876,237
Operating Expenses
35,234,487
38,479,070
44,889,638
47,246,312
49,828,158
4,938,520
Total
$68,251,836
$70,924,741
$79,074,861
$82,376,487
$84,889,618
$5,814,757
Staffing Level FTE:
843.3
789.8
814.0
832.5
830.5
16.5
generated 12/01/03 10:35:14 AM