GOVERNOR'S RECOMMENDED FY 2005 BUDGET |
MISSION:
To supervise inmates released from the state adult correctional facilities on parole or suspended sentence and those adult parolees accepted into South Dakota under the interstate compacts; and, to grant and establish conditions of parole, revoke parole, and submit commutation and pardon recommendations to the Governor.
ACTUAL
FY 2002ACTUAL
FY 2003BUDGETED
FY 2004REQUESTED
FY 2005GOVERNOR'S RECOMMENDED
FY 2005RECOMMENDED INC/(DEC)
FY 2005
FUNDING SOURCE:
General Funds
$2,077,878
$2,205,316
$2,372,466
$2,835,659
$2,758,129
$385,663
Federal Funds
186,415
339,893
374,068
0
27,000
(347,068)
Other Funds
0
613
0
0
0
0
Total
$2,264,293
$2,545,824
$2,746,534
$2,835,659
$2,785,129
$38,595
EXPENDITURE DETAIL:
Personal Services
$1,559,578
$1,681,369
$1,793,784
$2,033,376
$2,033,376
$239,592
Operating Expenses
704,715
864,455
952,750
802,283
751,753
(200,997)
Total
$2,264,293
$2,545,824
$2,746,534
$2,835,659
$2,785,129
$38,595
Staffing Level FTE:
39.6
40.1
41.0
47.0
47.0
6.0
ACTUAL FY 2002 |
ACTUAL FY 2003 |
ESTIMATED FY 2004 |
ESTIMATED FY 2005 |
|
REVENUES: | ||||
Supervision Fee to General | $113,600 | $133,367 | $146,640 | $161,360 |
Forward Life Skills Grant | 122,273 | 265,757 | 347,068 | 0 |
Byrne Grant | 36,386 | 0 | 0 | 27,000 |
Work Force Investment Act Special Project | 524 | 0 | 0 | 0 |
Violent Offender Grant | 24,040 | 28,604 | 27,000 | 0 |
Total |
$296,823 |
$427,728 |
$520,708 |
$188,360 |
PERFORMANCE INDICATORS: | ||||
PAROLE BOARD: | ||||
Parole Hearings Held (All Types) | 1,873 | 2,326 | 2,160 | 2,200 |
Paroles Granted (Old System) | 94 | 48 | 40 | 30 |
New System Parole Releases * | 870 | 1,118 | 1,196 | 1,279 |
Suspended Sentence Releases | 52 | 54 | 60 | 65 |
Total Releases to Supervision | 1,016 | 1,220 | 1,316 | 1,394 |
Paroles/Suspended Sentences Revoked | 337/83 | 355/56 | 390/91 | 400/100 |
Commutations/Pardons Recommended | 0/38 | 4/44 | 2/50 | 2/55 |
PAROLE SERVICES: | ||||
Daily Parolee Cost | $4.02 | $4.70 | $4.11 | $3.85 |
Avg. Daily Population on Supervision | 1,471 | 1,667 | 1,833 | 2,017 |
Avg. Time on Parole (Months) | 21.0 | 22.8 | 25.0 | 26.0 |
Agent/Parolee Ratio | 1/56 | 1/67 | 1/74 | 1/72 |
Restitution, Child Support, Fines Paid | $1,277,533 | $1,534,682 | $1,409,400 | $1,500,000 |
Revocation Rate | 18% | 17% | 18% | 18% |
Days Parolees Jailed | 2,109 | 2,619 | 2,580 | 3,168 |
% Parolees Classified I & II / III / IV / V & VI | 5/20/40/35 | 3/23/45/29 | 3/23/45/29 | 3/23/45/29 |
Miles Driven | 230,908 | 245,643 | 254,340 | 284,300 |
Parolee Contacts ** | 45,968 | 56,791 | 62,670 | 68,854 |
Avg. Monthly Contacts/Parolee | 4 | 4 | 4 | 4 |
Other Community Contacts ** | 39,391 | 48,238 | 53,061 | 58,367 |