CORRECTIONS
GOVERNOR'S RECOMMENDED FY 2005 BUDGET
1827 Parole Services

MISSION:
To supervise inmates released from the state adult correctional facilities on parole or suspended sentence and those adult parolees accepted into South Dakota under the interstate compacts; and, to grant and establish conditions of parole, revoke parole, and submit commutation and pardon recommendations to the Governor.

  ACTUAL
FY 2002
ACTUAL
FY 2003
BUDGETED
FY 2004
REQUESTED
FY 2005
GOVERNOR'S RECOMMENDED
FY 2005
RECOMMENDED INC/(DEC)
FY 2005
FUNDING SOURCE:
   General Funds $2,077,878 $2,205,316 $2,372,466 $2,835,659 $2,758,129 $385,663
   Federal Funds 186,415 339,893 374,068 0 27,000 (347,068)
   Other Funds 0 613 0 0 0 0
      Total $2,264,293 $2,545,824 $2,746,534 $2,835,659 $2,785,129 $38,595
 
EXPENDITURE DETAIL:
   Personal Services $1,559,578 $1,681,369 $1,793,784 $2,033,376 $2,033,376 $239,592
   Operating Expenses 704,715 864,455 952,750 802,283 751,753 (200,997)
      Total $2,264,293 $2,545,824 $2,746,534 $2,835,659 $2,785,129 $38,595
 
Staffing Level FTE: 39.6 40.1 41.0 47.0 47.0 6.0

  ACTUAL
FY 2002

ACTUAL
FY 2003

ESTIMATED
FY 2004

ESTIMATED
FY 2005

REVENUES:  
   Supervision Fee to General $113,600 $133,367 $146,640 $161,360
   Forward Life Skills Grant 122,273 265,757 347,068 0
   Byrne Grant 36,386 0 0 27,000
   Work Force Investment Act Special Project 524 0 0 0
   Violent Offender Grant 24,040 28,604 27,000 0
      
Total

$296,823

$427,728

$520,708

$188,360
PERFORMANCE INDICATORS:  
   PAROLE BOARD:
   Parole Hearings Held (All Types) 1,873 2,326 2,160 2,200
   Paroles Granted (Old System) 94 48 40 30
   New System Parole Releases * 870 1,118 1,196 1,279
   Suspended Sentence Releases 52 54 60 65
   Total Releases to Supervision 1,016 1,220 1,316 1,394
   Paroles/Suspended Sentences Revoked 337/83 355/56 390/91 400/100
   Commutations/Pardons Recommended 0/38 4/44 2/50 2/55
   PAROLE SERVICES:
   Daily Parolee Cost $4.02 $4.70 $4.11 $3.85
   Avg. Daily Population on Supervision 1,471 1,667 1,833 2,017
   Avg. Time on Parole (Months) 21.0 22.8 25.0 26.0
   Agent/Parolee Ratio 1/56 1/67 1/74 1/72
   Restitution, Child Support, Fines Paid $1,277,533 $1,534,682 $1,409,400 $1,500,000
   Revocation Rate 18% 17% 18% 18%
   Days Parolees Jailed 2,109 2,619 2,580 3,168
   % Parolees Classified I & II / III / IV / V & VI 5/20/40/35 3/23/45/29 3/23/45/29 3/23/45/29
   Miles Driven 230,908 245,643 254,340 284,300
   Parolee Contacts ** 45,968 56,791 62,670 68,854
   Avg. Monthly Contacts/Parolee 4 4 4 4
   Other Community Contacts ** 39,391 48,238 53,061 58,367

generated 12/01/03 10:37:09 AM