GOVERNOR'S RECOMMENDED FY 2005 BUDGET |
MISSION:
To promote the highest level of independence for all individuals, regardless of disability or disorder.
LEGAL CITATION: SDCL 1-36A-1.1 creates the State Department of Human Services and describes the powers and duties of the department.
ACTUAL
FY 2002ACTUAL
FY 2003BUDGETED
FY 2004REQUESTED
FY 2005GOVERNOR'S RECOMMENDED
FY 2005RECOMMENDED INC/(DEC)
FY 2005
FUNDING SOURCE:
General Funds
$70,716,542
$73,408,388
$77,501,995
$80,578,333
$80,333,454
$2,831,459
Federal Funds
88,445,430
91,979,702
99,130,815
102,958,381
103,607,676
4,476,861
Other Funds
2,354,537
3,239,788
3,443,000
3,724,267
3,868,859
425,859
Total
$161,516,509
$168,627,879
$180,075,810
$187,260,981
$187,809,989
$7,734,179
EXPENDITURE DETAIL:
Personal Services
$44,856,255
$47,149,489
$50,095,908
$50,853,069
$50,853,073
$757,165
Operating Expenses
116,660,254
121,478,389
129,979,902
136,407,912
136,956,916
6,977,014
Total
$161,516,509
$168,627,879
$180,075,810
$187,260,981
$187,809,989
$7,734,179
Staffing Level FTE:
1102.8
1189.0
1223.9
1233.9
1233.9
10.0
generated 12/01/03 10:38:46 AM