GOVERNOR'S RECOMMENDED FY 2005 BUDGET |
MISSION:
To provide for the cleanup of regulated substances during emergencies or when necessary to protect the public health, safety, welfare, or the environment of the state.
ACTUAL
FY 2002ACTUAL
FY 2003BUDGETED
FY 2004REQUESTED
FY 2005GOVERNOR'S RECOMMENDED
FY 2005RECOMMENDED INC/(DEC)
FY 2005
FUNDING SOURCE:
General Funds
$0
$0
$0
$0
$0
$0
Federal Funds
0
0
0
0
0
0
Other Funds
1,007,002
85,410
1,750,000
1,750,000
1,750,000
0
Total
$1,007,002
$85,410
$1,750,000
$1,750,000
$1,750,000
$0
EXPENDITURE DETAIL:
Personal Services
$0
$0
$0
$0
$0
$0
Operating Expenses
1,007,002
85,410
1,750,000
1,750,000
1,750,000
0
Total
$1,007,002
$85,410
$1,750,000
$1,750,000
$1,750,000
$0
Staffing Level FTE:
0.0
0.0
0.0
0.0
0.0
0.0
ACTUAL FY 2002 |
ACTUAL FY 2003 |
ESTIMATED FY 2004 |
ESTIMATED FY 2005 |
|
REVENUES: | ||||
Penalties and Reimbursements | $122,180 | $171,692 | $150,000 | $150,000 |
Investment Council Interest | 134,315 | 117,149 | 125,000 | 125,000 |
Total |
$256,495 |
$288,841 |
$275,000 |
$275,000 |
PERFORMANCE INDICATORS: | ||||
Environmental Cleanups Funded | 4 | 4 | 4 | 4 |