GOVERNOR'S RECOMMENDED FY 2005 BUDGET |
MISSION:
To provide timely and equitable administration of justice.
LEGAL CITATION: Article V, State Constitution, SDCL 1967 16-1 to 16-8.
ACTUAL
FY 2002ACTUAL
FY 2003BUDGETED
FY 2004REQUESTED
FY 2005GOVERNOR'S RECOMMENDED
FY 2005RECOMMENDED INC/(DEC)
FY 2005
FUNDING SOURCE:
General Funds
$23,544,309
$25,241,571
$26,502,939
$26,675,652
$27,543,026
$1,040,087
Federal Funds
584,689
354,772
483,571
483,571
486,103
2,532
Other Funds
3,077,844
3,576,766
4,119,854
4,183,051
4,208,661
88,807
Total
$27,206,842
$29,173,110
$31,106,364
$31,342,274
$32,237,790
$1,131,426
EXPENDITURE DETAIL:
Personal Services
$20,874,991
$22,403,607
$24,048,291
$24,191,405
$25,086,921
$1,038,630
Operating Expenses
6,331,851
6,769,502
7,058,073
7,150,869
7,150,869
92,796
Total
$27,206,842
$29,173,110
$31,106,364
$31,342,274
$32,237,790
$1,131,426
Staffing Level FTE:
449.8
462.6
475.8
478.8
478.8
3.0
generated 12/01/03 10:42:39 AM