| 
       GOVERNOR'S RECOMMENDED FY 2005 BUDGET  | 
MISSION:
To represent the people of South Dakota and protect their general welfare by formulating policies through the adoption and revision of legislation by the state legislature; to perform studies and analyses of state policies through the Legislative Research Council; and, to perform the post-audit functions through the Division of Legislative Audit.
LEGAL CITATION:  South Dakota Constitution, Article III and SDCL 1-23, 1-26, 2-4, 2-5, 2-6, 2-7, 2-9, 2-11, 2-16, 2-17, 4-2, 4-11, and 6-11.
   
       
     
      ACTUAL 
      
FY 2002ACTUAL 
      
FY 2003BUDGETED 
      
FY 2004REQUESTED 
      
FY 2005GOVERNOR'S RECOMMENDED 
      
FY 2005RECOMMENDED INC/(DEC) 
   
FY 2005
       
   FUNDING SOURCE: 
   
       
      General Funds 
      $6,161,914 
      $6,601,744 
      $6,837,450 
      $6,962,343 
      $7,082,598 
      $245,148
       
   
       
      Federal Funds 
      0 
      0 
      0 
      0 
      0 
      0
       
   
       
      Other Funds 
      21,281 
      16,910 
      35,000 
      35,000 
      35,000 
      0
       
   
       
         Total 
      $6,183,195 
      $6,618,655 
      $6,872,450 
      $6,997,343 
      $7,117,598 
      $245,148
       
   
       
     
   
       
   EXPENDITURE DETAIL: 
   
       
      Personal Services 
      $4,192,170 
      $4,207,440 
      $4,704,920 
      $4,758,994 
      $4,879,249 
      $174,329
       
   
       
      Operating Expenses 
      1,991,025 
      2,411,214 
      2,167,530 
      2,238,349 
      2,238,349 
      70,819
       
   
       
         Total 
      $6,183,195 
      $6,618,655 
      $6,872,450 
      $6,997,343 
      $7,117,598 
      $245,148
       
   
       
     
   
       
Staffing Level FTE: 
            59.9 
            60.3 
            71.2 
            71.2 
            71.2 
             0.0
       
   
generated 12/01/03 10:43:42 AM