GOVERNOR'S RECOMMENDED FY 2005 BUDGET |
MISSION:
To serve the legislators and taxpayers of the state of South Dakota by providing quality independent audits and assistance to enhance public accountability, improve reporting capability, and strengthen operational controls of state and local government.
ACTUAL
FY 2002ACTUAL
FY 2003BUDGETED
FY 2004REQUESTED
FY 2005GOVERNOR'S RECOMMENDED
FY 2005RECOMMENDED INC/(DEC)
FY 2005
FUNDING SOURCE:
General Funds
$2,120,042
$2,315,577
$2,440,785
$2,460,422
$2,460,422
$19,637
Federal Funds
0
0
0
0
0
0
Other Funds
0
0
0
0
0
0
Total
$2,120,042
$2,315,577
$2,440,785
$2,460,422
$2,460,422
$19,637
EXPENDITURE DETAIL:
Personal Services
$1,820,753
$1,974,038
$2,119,855
$2,137,433
$2,137,433
$17,578
Operating Expenses
299,289
341,539
320,930
322,989
322,989
2,059
Total
$2,120,042
$2,315,577
$2,440,785
$2,460,422
$2,460,422
$19,637
Staffing Level FTE:
33.0
34.0
35.0
35.0
35.0
0.0
ACTUAL FY 2002 |
ACTUAL FY 2003 |
ESTIMATED FY 2004 |
ESTIMATED FY 2005 |
|
REVENUES: | ||||
Audit Service Charges | $1,184,959 | $1,111,302 | $1,025,000 | $1,166,000 |
Accounting Manuals | 50 | 0 | 50 | 0 |
A-133 Not-for-Profit Reviews | 2,457 | 660 | 2,500 | 500 |
Other (Refunds, Interest on Delinquent | 0 | 0 | 0 | 0 |
Accounts, and IPA Workshop Fees) | 13,265 | 0 | 8,500 | 8,500 |
Total |
$1,200,731 |
$1,111,962 |
$1,036,050 |
$1,175,000 |
PERFORMANCE INDICATORS: | ||||
Fiscal and Compliance Audits: | ||||
State Agencies | 9 | 9 | 9 | 9 |
Political Subdivisions | 50 | 60 | 51 | 52 |
Nonrecurring Audits or Reviews | 5 | 2 | 5 | 5 |
Internal Control Reviews | 14 | 26 | 15 | 15 |
Independent Public Accountant | ||||
Reports Reviewed | 260 | 275 | 275 | 275 |