GOVERNOR'S RECOMMENDED FY 2005 BUDGET |
MISSION:
To train all 911 telecommunications officers who are not presently certified according to the standards set by the Law Enforcement Standards and Training Commission; to provide a program of advanced, specialized, and regional training for all 911 telecommunications personnel; and, to provide assistance and information needed by the Law Enforcement Standards and Training Commission to perform their duties.
ACTUAL
FY 2002ACTUAL
FY 2003BUDGETED
FY 2004REQUESTED
FY 2005GOVERNOR'S RECOMMENDED
FY 2005RECOMMENDED INC/(DEC)
FY 2005
FUNDING SOURCE:
General Funds
$0
$0
$0
$0
$0
$0
Federal Funds
0
0
0
0
0
0
Other Funds
139,647
137,977
162,177
190,189
183,214
21,037
Total
$139,647
$137,977
$162,177
$190,189
$183,214
$21,037
EXPENDITURE DETAIL:
Personal Services
$75,765
$80,179
$89,598
$89,598
$89,598
$0
Operating Expenses
63,882
57,797
72,579
100,591
93,616
21,037
Total
$139,647
$137,977
$162,177
$190,189
$183,214
$21,037
Staffing Level FTE:
2.0
2.0
2.0
2.0
2.0
0.0
ACTUAL FY 2002 |
ACTUAL FY 2003 |
ESTIMATED FY 2004 |
ESTIMATED FY 2005 |
|
REVENUES: | ||||
911 Law Enforcement Revolving Fund | $146,109 | $138,610 | $138,610 | $138,610 |
Total |
$146,109 |
$138,610 |
$138,610 |
$138,610 |
PERFORMANCE INDICATORS: | ||||
911 Telecommunicators Certified | 60 | 58 | 65 | 70 |
Telecommunicators Attending Advanced | ||||
Courses | 21 | 115 | 90 | 90 |
Courses Scheduled | 10 | 13 | 15 | 15 |
Terminal Operators Certified | 50 | 108 | 140 | 140 |
Active Certified 911 Telecommunicators | 337 | 469 | 470 | 470 |
Active Terminal Operators | 700 | 915 | 925 | 925 |
Audits In-State National Crime Info. Center | 50 | 37 | 50 | 50 |