GOVERNOR'S RECOMMENDED FY 2006 BUDGET |
MISSION:
To maintain the capability of responding to the public's needs in an expedient and efficient manner through policy formulation and implementation, fiscal resources management, personnel resources management, and central services administration.
LEGAL CITATION: SDCL 1-14, 1-33, 36, 4-8B, 11-1, 47-17A, 31-29, and 1-4.
ACTUAL
FY 2003ACTUAL
FY 2004BUDGETED
FY 2005REQUESTED
FY 2006GOVERNOR'S RECOMMENDED
FY 2006RECOMMENDED INC/(DEC)
FY 2006
FUNDING SOURCE:
General Funds
$25,951,797
$24,598,272
$25,848,100
$25,735,699
$29,370,796
$3,522,696
Federal Funds
1,080,207
2,974,700
3,516,615
3,487,185
7,144,366
3,627,751
Other Funds
76,194,151
74,299,964
80,396,527
80,823,102
85,404,496
5,007,969
Total
$103,226,155
$101,872,936
$109,761,242
$110,045,986
$121,919,658
$12,158,416
EXPENDITURE DETAIL:
Personal Services
$29,164,839
$29,745,574
$33,064,420
$33,504,009
$45,747,325
$12,682,905
Operating Expenses
74,061,316
72,127,362
76,696,822
76,541,977
76,172,333
(524,489)
Total
$103,226,155
$101,872,936
$109,761,242
$110,045,986
$121,919,658
$12,158,416
Staffing Level FTE:
627.4
616.4
654.3
663.8
654.8
0.5
generated 12/06/04 03:34:26 PM