GOVERNOR'S RECOMMENDED FY 2006 BUDGET |
MISSION:
To promote efficient and effective management of the state of South Dakota; to advise the Governor on the overall fiscal policy; to complete and present the annual fiscal plan; and, to manage the central accounting and payroll systems.
ACTUAL
FY 2003ACTUAL
FY 2004BUDGETED
FY 2005REQUESTED
FY 2006GOVERNOR'S RECOMMENDED
FY 2006RECOMMENDED INC/(DEC)
FY 2006
FUNDING SOURCE:
General Funds
$12,920,686
$12,399,116
$11,825,938
$11,192,741
$11,192,741
($633,197)
Federal Funds
0
0
0
0
0
0
Other Funds
2,945,743
3,140,364
5,168,486
5,087,857
5,087,857
(80,629)
Total
$15,866,430
$15,539,480
$16,994,424
$16,280,598
$16,280,598
($713,826)
EXPENDITURE DETAIL:
Personal Services
$1,354,666
$1,349,479
$1,566,344
$1,526,796
$1,526,796
($39,548)
Operating Expenses
14,511,764
14,190,001
15,428,080
14,753,802
14,753,802
(674,278)
Total
$15,866,430
$15,539,480
$16,994,424
$16,280,598
$16,280,598
($713,826)
Staffing Level FTE:
23.7
22.9
26.5
25.0
25.0
( 1.5)
generated 12/06/04 03:35:15 PM