GOVERNOR'S RECOMMENDED FY 2006 BUDGET |
MISSION:
To provide services to state government related to facility needs in the areas of planning, design, construction, maintenance, operation, and use of state-owned buildings.
ACTUAL
FY 2003ACTUAL
FY 2004BUDGETED
FY 2005REQUESTED
FY 2006GOVERNOR'S RECOMMENDED
FY 2006RECOMMENDED INC/(DEC)
FY 2006
FUNDING SOURCE:
General Funds
$0
$0
$4,950
$4,950
$4,950
$0
Federal Funds
0
0
0
0
0
0
Other Funds
863,483
740,762
952,831
952,831
952,831
0
Total
$863,483
$740,762
$957,781
$957,781
$957,781
$0
EXPENDITURE DETAIL:
Personal Services
$688,056
$586,416
$734,734
$734,734
$734,734
$0
Operating Expenses
175,427
154,346
223,047
223,047
223,047
0
Total
$863,483
$740,762
$957,781
$957,781
$957,781
$0
Staffing Level FTE:
12.8
10.8
13.0
13.0
13.0
0.0
ACTUAL FY 2003 |
ACTUAL FY 2004 |
ESTIMATED FY 2005 |
ESTIMATED FY 2006 |
|
REVENUES: | ||||
Billings | $736,583 | $721,087 | $750,000 | $750,000 |
Total |
$736,583 |
$721,087 |
$750,000 |
$750,000 |
PERFORMANCE INDICATORS: | ||||
Value of Construction Work Completed | $35,521,156 | $22,636,789 | $35,000,000 | N/A |
Cost of Projects Awarded | $18,899,822 | $39,233,052 | $60,000,000 | N/A |