GOVERNOR'S RECOMMENDED FY 2006 BUDGET |
MISSION:
To add to the value or extend the useful life of the Capitol Complex buildings and grounds, state agencies, institutions under the supervision of the Departments of Corrections and Human Services, and the State Veterans' Home; and, to make necessary alterations and repairs.
ACTUAL
FY 2003ACTUAL
FY 2004BUDGETED
FY 2005REQUESTED
FY 2006GOVERNOR'S RECOMMENDED
FY 2006RECOMMENDED INC/(DEC)
FY 2006
FUNDING SOURCE:
General Funds
$3,194,524
$2,092,373
$3,000,000
$3,000,000
$3,000,000
$0
Federal Funds
500,000
500,000
500,000
500,000
500,000
0
Other Funds
2,450,000
2,450,000
2,450,000
2,450,000
2,450,000
0
Total
$6,144,524
$5,042,373
$5,950,000
$5,950,000
$5,950,000
$0
EXPENDITURE DETAIL:
Personal Services
$0
$0
$0
$0
$0
$0
Operating Expenses
6,144,524
5,042,373
5,950,000
5,950,000
5,950,000
0
Total
$6,144,524
$5,042,373
$5,950,000
$5,950,000
$5,950,000
$0
Staffing Level FTE:
0.0
0.0
0.0
0.0
0.0
0.0
ACTUAL FY 2003 |
ACTUAL FY 2004 |
ESTIMATED FY 2005 |
ESTIMATED FY 2006 |
|
REVENUES: | ||||
Fund 3113 | $644,438 | $654,000 | $655,000 | $660,000 |
Total |
$644,438 |
$654,000 |
$655,000 |
$660,000 |
PERFORMANCE INDICATORS: |