GOVERNOR'S RECOMMENDED FY 2006 BUDGET |
MISSION:
To provide liability tort claims coverage for state employees; and, to provide loss control services as a part of the coverage program.
ACTUAL
FY 2003ACTUAL
FY 2004BUDGETED
FY 2005REQUESTED
FY 2006GOVERNOR'S RECOMMENDED
FY 2006RECOMMENDED INC/(DEC)
FY 2006
FUNDING SOURCE:
General Funds
$0
$0
$0
$0
$0
$0
Federal Funds
0
0
0
0
0
0
Other Funds
1,401,838
2,339,778
1,361,337
1,361,337
1,361,337
0
Total
$1,401,838
$2,339,778
$1,361,337
$1,361,337
$1,361,337
$0
EXPENDITURE DETAIL:
Personal Services
$186,740
$201,367
$148,243
$148,243
$148,243
$0
Operating Expenses
1,215,098
2,138,411
1,213,094
1,213,094
1,213,094
0
Total
$1,401,838
$2,339,778
$1,361,337
$1,361,337
$1,361,337
$0
Staffing Level FTE:
3.7
3.8
3.0
3.0
3.0
0.0
ACTUAL FY 2003 |
ACTUAL FY 2004 |
ESTIMATED FY 2005 |
ESTIMATED FY 2006 |
|
REVENUES: | ||||
$0 | $0 | $0 | $0 | |
Total |
$0 |
$0 |
$0 |
$0 |
PERFORMANCE INDICATORS: |