EXECUTIVE MANAGEMENT
GOVERNOR'S RECOMMENDED FY 2006 BUDGET
0128 PEPL Fund Administration - Info

MISSION:
To provide liability tort claims coverage for state employees; and, to provide loss control services as a part of the coverage program.

  ACTUAL
FY 2003
ACTUAL
FY 2004
BUDGETED
FY 2005
REQUESTED
FY 2006
GOVERNOR'S RECOMMENDED
FY 2006
RECOMMENDED INC/(DEC)
FY 2006
FUNDING SOURCE:
   General Funds $0 $0 $0 $0 $0 $0
   Federal Funds 0 0 0 0 0 0
   Other Funds 1,401,838 2,339,778 1,361,337 1,361,337 1,361,337 0
      Total $1,401,838 $2,339,778 $1,361,337 $1,361,337 $1,361,337 $0
 
EXPENDITURE DETAIL:
   Personal Services $186,740 $201,367 $148,243 $148,243 $148,243 $0
   Operating Expenses 1,215,098 2,138,411 1,213,094 1,213,094 1,213,094 0
      Total $1,401,838 $2,339,778 $1,361,337 $1,361,337 $1,361,337 $0
 
Staffing Level FTE: 3.7 3.8 3.0 3.0 3.0 0.0

  ACTUAL
FY 2003

ACTUAL
FY 2004

ESTIMATED
FY 2005

ESTIMATED
FY 2006

REVENUES:  
    $0 $0 $0 $0
      
Total

$0

$0

$0

$0
PERFORMANCE INDICATORS:  

generated 12/06/04 03:37:01 PM