GOVERNOR'S RECOMMENDED FY 2006 BUDGET |
MISSION:
To ensure fair, equitable, and uniform administration of human resource programs through establishment of personnel policies in conjunction with the Career Service Commission and Law Enforcement Civil Service Commission; to develop and administer the annual compensation and benefits policy for state employees; to administer a uniform system of examination, certification, classification, and compensation based on the duties and level of responsibility assigned to executive branch positions; to distribute position announcements to the public; to screen applicants; to provide lists of qualified applicants to appointing authorities; to develop, coordinate, and provide training for state agencies to enhance performance and development of employees; to administer the performance appraisal process; to investigate and resolve issues and concerns regarding terms and conditions of state employment; to maintain and analyze statistics on work force and applicant population; to administer group health, workers'
compensation, life, and flexible benefits plans for state employees; to provide for payment of benefits to eligible claimants in the most efficient and cost-effective manner; to regularly communicate with employees, management, and the public regarding human resource policies and issues; to process payroll and maintain employee records for all executive branch agencies; and, to advise managers and employees on human resource issues and provide guidance on proper handling of various actions.
ACTUAL
FY 2003ACTUAL
FY 2004BUDGETED
FY 2005REQUESTED
FY 2006GOVERNOR'S RECOMMENDED
FY 2006RECOMMENDED INC/(DEC)
FY 2006
FUNDING SOURCE:
General Funds
$393,457
$382,975
$396,695
$396,695
$396,695
$0
Federal Funds
0
0
0
0
0
0
Other Funds
4,128,693
4,452,120
5,042,796
5,148,396
5,148,396
105,600
Total
$4,522,151
$4,835,095
$5,439,491
$5,545,091
$5,545,091
$105,600
EXPENDITURE DETAIL:
Personal Services
$2,939,985
$3,068,029
$3,226,553
$3,332,153
$3,332,153
$105,600
Operating Expenses
1,582,166
1,767,066
2,212,938
2,212,938
2,212,938
0
Total
$4,522,151
$4,835,095
$5,439,491
$5,545,091
$5,545,091
$105,600
Staffing Level FTE:
66.1
65.6
68.5
70.5
70.5
2.0
ACTUAL FY 2003 |
ACTUAL FY 2004 |
ESTIMATED FY 2005 |
ESTIMATED FY 2006 |
|
REVENUES: | ||||
Total |
$0 |
$0 |
$0 |
$0 |
PERFORMANCE INDICATORS: | ||||
Commission Days/Rule Hearings | 6/0 | 6/1 | 13/1 | 13/1 |
Applications Received/Avg. Per Register | 15,462/18.6 | 21,432/18.6 | 21,450/19.0 | 21,450/19.0 |
Classifications Audits/Actions | 163/497 | 185/562 | 200/600 | 200/600 |
Courses Offered/Participants | 338/5,375 | 397/6,397 | 370/6,000 | 380/6,100 |
Insurance Plan Participants: | ||||
Health: Employees, COBRA, | 12,344/10,625 | 12,535/10,856 | 12,639/10,842 | 12,639/10,842 |
Retirees/Supplemental | ||||
Life: Employees, COBRA, | 12,268/6,135 | 12,514/6,569 | 12,708/7,169 | 12/708/7,169 |
Retirees/Dependents | ||||
Health Plan Participants Screened | 5,314 | 5,621 | 5,700 | 5,700 |
Number of People in Disease Management | ||||
Programs | 525 | 1,646 | 2,045 | 2,240 |
Flexible Benefits Participants | 10,348 | 10,692 | 10,817 | 10,817 |
Flexible Benefits Salary Sheltered | $16,471,988 | $17,729,348 | $18,526,421 | $19,452,742 |
Workers' Compensation Total Eligible | 26,583 | 25,996 | 26,000 | 26,000 |
First Reports of Injury | 1,957 | 3,198 | 3,000 | 3,000 |