GOVERNOR'S RECOMMENDED FY 2006 BUDGET |
MISSION:
To process sales, use, and contractors' excise tax payments; to ensure compliance with sales and use tax and contractor's excise tax laws through the efficient utilization of personnel; to administer municipal and tribal sales and use taxes, along with municipal excise tax enacted pursuant to SDCL 10-52; to maintain an efficient and reconcilable sales and excise tax accounts receivable system; and, to promote sales tax equity on a national basis through simplification of sales tax laws and administration.
ACTUAL
FY 2003ACTUAL
FY 2004BUDGETED
FY 2005REQUESTED
FY 2006GOVERNOR'S RECOMMENDED
FY 2006RECOMMENDED INC/(DEC)
FY 2006
FUNDING SOURCE:
General Funds
$0
$0
$0
$0
$0
$0
Federal Funds
0
0
0
0
0
0
Other Funds
2,993,238
3,138,624
3,303,522
3,372,566
3,381,553
78,031
Total
$2,993,238
$3,138,624
$3,303,522
$3,372,566
$3,381,553
$78,031
EXPENDITURE DETAIL:
Personal Services
$1,980,540
$2,105,750
$2,300,183
$2,331,196
$2,340,183
$40,000
Operating Expenses
1,012,698
1,032,874
1,003,339
1,041,370
1,041,370
38,031
Total
$2,993,238
$3,138,624
$3,303,522
$3,372,566
$3,381,553
$78,031
Staffing Level FTE:
51.0
51.8
55.0
55.0
55.0
0.0
ACTUAL FY 2003 |
ACTUAL FY 2004 |
ESTIMATED FY 2005 |
ESTIMATED FY 2006 |
|
REVENUES: | ||||
Other Agency Collections | $5,732,265 | $5,773,812 | $5,850,000 | $5,875,000 |
Collections: | 0 | 0 | 0 | 0 |
State Sales Tax | 483,258,902 | 515,301,325 | 540,000,000 | 560,000,000 |
Excise Tax | 56,136,750 | 59,378,041 | 59,000,000 | 59,750,000 |
Telecom Excise Tax | 0 | 5,935,673 | 6,000,000 | 6,000,000 |
City/Reservation Taxes | 191,280,805 | 204,652,430 | 212,000,000 | 220,000,000 |
0 | 0 | 0 | 0 | |
Total |
$736,408,722 |
$791,041,281 |
$822,850,000 |
$851,625,000 |
PERFORMANCE INDICATORS: | ||||
Cities/Tribes with Sales/Use Tax | 204 | 210 | 215 | 220 |
Total Active Licenses | 64,839 | 67,219 | 69,000 | 71,000 |
Delinquent/Out-of-Balance Notices | 105,659 | 112,311 | 112,000 | 112,000 |
Licensee Reviews * | 892 | 747 | 850 | 900 |
Compliance Reviews ** | 175 | 239 | 250 | 275 |
Balance of Active Accounts | $2,079,077 | $2,407,098 | $2,400,000 | $2,400,000 |
Receivable (July 1) | ||||
Total Returns Processed | 537,174 | 552,400 | 555,000 | 560,000 |
Internet and Phone Returns | 30,057 | 39,242 | 50,100 | 62,500 |
Returns Out of Balance | 101,211 | 109,156 | 105,000 | 100,000 |
800 Phone Bank Calls | 35,365 | 43,990 | 43,000 | 43,000 |