REVENUE AND REGULATION
GOVERNOR'S RECOMMENDED FY 2006 BUDGET
0220 Business Tax

MISSION:
To process sales, use, and contractors' excise tax payments; to ensure compliance with sales and use tax and contractor's excise tax laws through the efficient utilization of personnel; to administer municipal and tribal sales and use taxes, along with municipal excise tax enacted pursuant to SDCL 10-52; to maintain an efficient and reconcilable sales and excise tax accounts receivable system; and, to promote sales tax equity on a national basis through simplification of sales tax laws and administration.

  ACTUAL
FY 2003
ACTUAL
FY 2004
BUDGETED
FY 2005
REQUESTED
FY 2006
GOVERNOR'S RECOMMENDED
FY 2006
RECOMMENDED INC/(DEC)
FY 2006
FUNDING SOURCE:
   General Funds $0 $0 $0 $0 $0 $0
   Federal Funds 0 0 0 0 0 0
   Other Funds 2,993,238 3,138,624 3,303,522 3,372,566 3,381,553 78,031
      Total $2,993,238 $3,138,624 $3,303,522 $3,372,566 $3,381,553 $78,031
 
EXPENDITURE DETAIL:
   Personal Services $1,980,540 $2,105,750 $2,300,183 $2,331,196 $2,340,183 $40,000
   Operating Expenses 1,012,698 1,032,874 1,003,339 1,041,370 1,041,370 38,031
      Total $2,993,238 $3,138,624 $3,303,522 $3,372,566 $3,381,553 $78,031
 
Staffing Level FTE: 51.0 51.8 55.0 55.0 55.0 0.0

  ACTUAL
FY 2003

ACTUAL
FY 2004

ESTIMATED
FY 2005

ESTIMATED
FY 2006

REVENUES:  
   Other Agency Collections $5,732,265 $5,773,812 $5,850,000 $5,875,000
   Collections: 0 0 0 0
   State Sales Tax 483,258,902 515,301,325 540,000,000 560,000,000
   Excise Tax 56,136,750 59,378,041 59,000,000 59,750,000
   Telecom Excise Tax 0 5,935,673 6,000,000 6,000,000
   City/Reservation Taxes 191,280,805 204,652,430 212,000,000 220,000,000
    0 0 0 0
      
Total

$736,408,722

$791,041,281

$822,850,000

$851,625,000
PERFORMANCE INDICATORS:  
   Cities/Tribes with Sales/Use Tax 204 210 215 220
   Total Active Licenses 64,839 67,219 69,000 71,000
   Delinquent/Out-of-Balance Notices 105,659 112,311 112,000 112,000
   Licensee Reviews * 892 747 850 900
   Compliance Reviews ** 175 239 250 275
   Balance of Active Accounts $2,079,077 $2,407,098 $2,400,000 $2,400,000
   Receivable (July 1)
   Total Returns Processed 537,174 552,400 555,000 560,000
   Internet and Phone Returns 30,057 39,242 50,100 62,500
   Returns Out of Balance 101,211 109,156 105,000 100,000
   800 Phone Bank Calls 35,365 43,990 43,000 43,000

generated 12/06/04 03:39:28 PM